ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.87B | 6.10B | 6.01B | 5.72B | 4.47B | |
Cash Equivalents | | | 2.77B | 1.67B | 1.29B | 2.31B | 15.49B | |
Marketable Securities | | | 3.96B | 3.49B | 3.55B | 2.54B | 752.00M | |
Receivables | | | 8.78B | 7.94B | 7.11B | 6.11B | 4.68B | |
Inventories | | | 23.67B | 22.95B | 20.32B | 16.55B | 13.02B | |
Other Current Assets | | | 1.44B | 1.55B | 1.46B | 1.07B | 1.56B | |
Total Current Assets | | | 47.47B | 43.71B | 39.74B | 34.30B | 39.97B | |
|
Non-Current Assets | |
---|
PPE Net | | | 45.89B | 42.37B | 36.95B | 33.27B | 30.11B | |
Investments And Advances | | | 3.90B | 3.25B | 3.16B | 3.25B | 2.45B | |
Goodwill | | | 20.31B | 24.02B | 24.78B | 25.90B | 16.04B | |
Intangibles | | | 26.57B | 25.91B | 25.71B | 24.86B | 17.32B | |
Other Non-Current Assets | | | 4.78B | 4.19B | 3.85B | 3.31B | 2.48B | |
Total Non-Current Assets | | | 101.72B | 99.98B | 94.91B | 91.01B | 68.70B | |
|
TOTAL ASSETS | | | 149.19B | 143.69B | 134.65B | 125.31B | 108.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.96B | 7.70B | 7.59B | 4.57B | 9.15B | |
Current Portion Of LT Debt. | | | 5.81B | 5.75B | 4.34B | 5.83B | 3.60B | |
Accrued Expenses | | | 4.74B | 4.34B | 4.04B | 3.63B | 2.52B | |
Accounts Payable | | | 8.63B | 9.05B | 8.79B | 7.09B | 5.10B | |
Other Current Liabilities | | | 6.55B | 6.31B | 6.79B | 6.87B | 4.95B | |
Total Current Liabilities | | | 33.70B | 33.15B | 31.54B | 27.99B | 25.32B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 26.95B | 25.04B | 23.16B | 24.05B | 24.73B | |
Deferred Taxes/Income | | | 7.34B | 7.01B | 6.95B | 6.70B | 5.48B | |
Other Non-Current Liabilities | | | 11.91B | 15.80B | 16.39B | 17.66B | 14.31B | |
Total Non-Current Liabilities | | | 47.98B | 49.53B | 47.99B | 50.20B | 45.94B | |
|
TOTAL LIABILITIES | | | 81.67B | 82.68B | 79.53B | 78.19B | 71.26B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 63.81B | 59.37B | 51.09B | 43.40B | 35.36B | |
Additional Paid In Capital | | | 53.00M | 530.00M | 1.29B | 2.23B | 2.23B | |
Minority Interest | | | 1.77B | 1.68B | 1.49B | 1.79B | 1.42B | |
Common Shares | | | 150.00M | 151.00M | 151.00M | 152.00M | 152.00M | |
Treasury Stock | | | -603.00M | -1.95B | -1.29B | -912.00M | -260.00M | |
Other Shareholders' Equity | | | 2.88B | 1.52B | 2.75B | 1.09B | -1.21B | |
Shares Outstanding | | | 499.37M | 499.51M | 501.08M | 503.19M | 503.90M | |
Tangible Book Value per Share | | | 41.33 | 22.19 | 9.21 | -7.24 | 8.03 | |
Total Shareholders' Equity | | | 67.52B | 61.02B | 55.11B | 47.12B | 37.41B | |
|
TOTAL LIABILITIES AND EQUITY | | | 149.19B | 143.69B | 134.65B | 125.31B | 108.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.54 | 0.56 | 0.61 | 0.91 | |
Current Ratio | | | 1.41 | 1.32 | 1.26 | 1.23 | 1.58 | |
Return On Assets (ROA) | | | 8.41% | 10.56% | 10.46% | 9.60% | 4.33% | |
Return On Equity (ROE) | | | 18.59% | 24.87% | 25.56% | 25.54% | 12.57% | |
Return On Invested Capital (ROIC) | | | 11.52% | 14.00% | 13.79% | 12.21% | 6.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.18% | 14.64% | 14.42% | 12.82% | 7.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.36% | 26.21% | 27.58% | 26.88% | 14.08% | |