ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.71M | 29.54M | 47.41M | 54.09M | 41.56M | |
Cash Equivalents | | | 30.36M | 15.60M | 81.00K | 74.00K | 513.00K | |
Receivables | | | 50.44M | 51.39M | 52.16M | 47.69M | 36.54M | |
Inventories | | | 53.64M | 51.55M | 51.93M | 35.09M | 37.81M | |
Other Current Assets | | | 2.54M | 1.76M | 2.68M | 5.38M | 19.92M | |
Total Current Assets | | | 153.71M | 149.83M | 154.27M | 142.33M | 136.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 32.85M | 31.21M | 26.93M | 27.18M | 28.11M | |
Investments And Advances | | | 958.00K | 965.00K | 1.15M | 4.00M | 5.64M | |
Goodwill | | | 14.70M | 14.70M | 14.70M | 14.70M | 14.70M | |
Intangibles | | | 74.44M | 76.14M | 77.85M | 79.36M | 83.17M | |
Other Non-Current Assets | | | 2.86M | 2.71M | 3.78M | 452.00K | 1.23M | |
Total Non-Current Assets | | | 125.81M | 125.72M | 124.41M | 125.70M | 132.85M | |
|
TOTAL ASSETS | | | 279.52M | 275.55M | 278.68M | 268.03M | 269.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.10M | 3.62M | 3.70M | 2.54M | 5.29M | |
Current Portion Of LT Debt. | | | 863.00K | 656.00K | 641.00K | 888.00K | 15.02M | |
Accrued Expenses | | | 13.21M | 15.22M | 19.43M | 24.49M | 26.80M | |
Accounts Payable | | | 34.06M | 34.09M | 36.69M | 31.11M | 34.78M | |
Other Current Liabilities | | | 8.09M | 9.12M | 15.09M | 8.49M | 28.90M | |
Total Current Liabilities | | | 59.32M | 62.71M | 75.55M | 67.52M | 110.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.13M | 2.54M | 2.22M | 2.55M | 65.35M | |
Deferred Taxes/Income | | | 200.00K | 145.00K | 139.00K | 15.96M | 17.88M | |
Other Non-Current Liabilities | | | 6.72M | 6.81M | 5.83M | 8.06M | 8.83M | |
Total Non-Current Liabilities | | | 10.15M | 9.59M | 8.52M | 26.91M | 92.39M | |
|
TOTAL LIABILITIES | | | 69.47M | 72.30M | 84.07M | 94.43M | 203.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.04M | -8.55M | -17.43M | -36.76M | -42.68M | |
Additional Paid In Capital | | | 72.81M | 72.81M | 72.81M | 72.75M | 66.71M | |
Minority Interest | | | 103.00K | 94.00K | 333.00K | 332.00K | 328.00K | |
Common Shares | | | 156.79M | 156.79M | 156.79M | 156.73M | 62.58M | |
Treasury Stock | | | -9.61M | -9.65M | -9.64M | -9.74M | -9.72M | |
Other Shareholders' Equity | | | -7.91M | -8.14M | -7.92M | -9.38M | -10.87M | |
Shares Outstanding | | | 111.88M | 111.87M | 111.88M | 111.80M | 46.58M | |
Tangible Book Value per Share | | | 1.08 | 1.00 | 0.91 | 0.71 | -0.68 | |
Total Shareholders' Equity | | | 210.04M | 203.25M | 194.61M | 173.60M | 66.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 279.52M | 275.55M | 278.68M | 268.03M | 269.19M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.03 | 0.03 | 1.07 | |
Current Ratio | | | 2.59 | 2.39 | 2.04 | 2.11 | 1.23 | |
Return On Assets (ROA) | | | 3.63% | 3.17% | -0.34% | 2.08% | -14.29% | |
Return On Equity (ROE) | | | 4.83% | 4.30% | -0.49% | 3.21% | -58.26% | |
Return On Invested Capital (ROIC) | | | 2.63% | 2.76% | 2.51% | 0.97% | 0.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.05% | 2.98% | 2.51% | 0.97% | 0.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.67% | 5.43% | 4.55% | 1.82% | 1.18% | |