| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 21.78M | 23.89M | 29.54M | 47.41M | 54.09M | |
| Cash Equivalents | | | 28.95M | 32.17M | 15.60M | 81.00K | 74.00K | |
| Receivables | | | 46.00M | 45.00M | 51.00M | 52.16M | 47.69M | |
| Inventories | | | 52.00M | 49.00M | 52.00M | 51.93M | 35.09M | |
| Other Current Assets | | | 1.24M | 1.36M | 1.76M | 2.68M | 5.38M | |
| Total Current Assets | | | 150.00M | 151.00M | 150.00M | 154.27M | 142.33M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 39.00M | 36.00M | 31.00M | 26.93M | 27.18M | |
| Investments And Advances | | | 930.00K | 950.00K | 970.00K | 1.15M | 4.00M | |
| Goodwill | | | 15.00M | 15.00M | 15.00M | 14.70M | 14.70M | |
| Intangibles | | | 74.00M | 74.00M | 76.00M | 77.85M | 79.36M | |
| Other Non-Current Assets | | | 0.00 | 2.40M | 2.71M | 3.78M | 452.00K | |
| Total Non-Current Assets | | | 131.00M | 128.00M | 126.00M | 124.41M | 125.70M | |
| |
| TOTAL ASSETS | | | 281.00M | 279.00M | 276.00M | 278.68M | 268.03M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 3.69M | 3.65M | 3.62M | 3.70M | 2.54M | |
| Current Portion Of LT Debt. | | | 810.00K | 810.00K | 660.00K | 641.00K | 888.00K | |
| Accrued Expenses | | | 14.00M | 15.00M | 15.00M | 19.43M | 24.49M | |
| Accounts Payable | | | 27.00M | 28.00M | 34.00M | 36.69M | 31.11M | |
| Other Current Liabilities | | | 7.73M | 8.65M | 9.12M | 15.09M | 8.49M | |
| Total Current Liabilities | | | 54.00M | 56.00M | 63.00M | 75.55M | 67.52M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.43M | 3.20M | 2.54M | 2.22M | 2.55M | |
| Deferred Taxes/Income | | | 170.00K | 150.00K | 150.00K | 139.00K | 15.96M | |
| Other Non-Current Liabilities | | | 9.16M | 6.31M | 6.81M | 5.83M | 8.06M | |
| Total Non-Current Liabilities | | | 12.00M | 9.00M | 9.00M | 8.52M | 26.91M | |
| |
| TOTAL LIABILITIES | | | 66.00M | 65.00M | 72.00M | 84.07M | 94.43M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.71M | 1.09M | -8.55M | -17.43M | -36.76M | |
| Additional Paid In Capital | | | 73.00M | 73.00M | 73.00M | 72.81M | 72.75M | |
| Minority Interest | | | 120.00K | 110.00K | 90.00K | 333.00K | 332.00K | |
| Common Shares | | | 157.00M | 157.00M | 157.00M | 156.79M | 156.73M | |
| Treasury Stock | | | -9.71M | -9.59M | -9.65M | -9.64M | -9.74M | |
| Other Shareholders' Equity | | | -8.81M | -7.53M | -8.14M | -7.92M | -9.38M | |
| Shares Outstanding | | | 112.00M | 112.00M | 112.00M | 111.88M | 111.80M | |
| Tangible Book Value per Share | | | 1.13 | 1.12 | 1.00 | 0.91 | 0.71 | |
| Total Shareholders' Equity | | | 215.00M | 214.00M | 203.00M | 194.61M | 173.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 281.00M | 279.00M | 276.00M | 278.68M | 268.03M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |
| Current Ratio | | | 2.78 | 2.70 | 2.38 | 2.04 | 2.11 | |
| Return On Assets (ROA) | | | 2.04% | 3.46% | 3.16% | -0.34% | 2.08% | |
| Return On Equity (ROE) | | | 2.67% | 4.51% | 4.30% | -0.49% | 3.21% | |
| Return On Invested Capital (ROIC) | | | 2.39% | 3.24% | 2.98% | 2.82% | 1.09% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.73% | 3.77% | 3.21% | 2.82% | 1.09% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.88% | 6.96% | 5.86% | 5.11% | 2.04% | |