ASSETS | |
---|
Current Assets | |
---|
Cash | | | 269.08M | 313.90M | 362.71M | 416.78M | 209.73M | |
Cash Equivalents | | | N/A | N/A | -1.00K | -1.00K | N/A | |
Marketable Securities | | | 118.31M | 121.91M | 79.84M | 266.00K | 452.00K | |
Receivables | | | 281.24M | 253.03M | 244.26M | 194.41M | 174.41M | |
Inventories | | | 67.57M | 54.38M | 65.03M | 46.00M | 38.25M | |
Other Current Assets | | | 17.69M | 9.44M | 9.86M | 11.48M | 10.08M | |
Total Current Assets | | | 753.88M | 752.65M | 761.70M | 668.94M | 432.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 220.88M | 207.89M | 190.89M | 183.68M | 165.03M | |
Investments And Advances | | | 101.21M | 99.60M | 83.10M | 210.21M | 124.72M | |
Goodwill | | | 48.90M | 48.73M | 48.73M | 46.14M | 44.45M | |
Intangibles | | | 21.21M | 21.10M | 21.62M | 24.35M | 22.88M | |
Other Non-Current Assets | | | 19.44M | 18.64M | 14.31M | 17.69M | 11.83M | |
Total Non-Current Assets | | | 411.94M | 396.37M | 359.83M | 483.38M | 369.75M | |
|
TOTAL ASSETS | | | 1.17B | 1.15B | 1.12B | 1.15B | 802.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 29.10M | 20.34M | 26.89M | 33.89M | 26.94M | |
Accrued Expenses | | | N/A | 18.59M | 12.42M | 17.89M | 8.18M | |
Accounts Payable | | | 61.45M | 66.32M | 66.57M | 53.36M | 47.13M | |
Other Current Liabilities | | | 209.92M | 177.21M | 140.66M | 113.25M | 99.72M | |
Total Current Liabilities | | | 300.46M | 282.45M | 246.54M | 218.40M | 181.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 44.07M | 44.02M | 51.09M | 64.26M | 60.87M | |
Deferred Taxes/Income | | | 39.37M | 29.43M | 26.84M | 24.07M | 20.81M | |
Other Non-Current Liabilities | | | 23.68M | 27.25M | 25.30M | 35.81M | 36.61M | |
Total Non-Current Liabilities | | | 324.29M | 311.24M | 332.44M | 352.80M | 265.83M | |
|
TOTAL LIABILITIES | | | 624.75M | 593.69M | 578.99M | 571.20M | 447.81M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 98.86M | 39.33M | 42.30M | 46.03M | 84.08M | |
Additional Paid In Capital | | | 436.77M | 469.19M | 475.24M | 479.09M | 253.18M | |
Minority Interest | | | 217.16M | 210.55M | 229.22M | 228.66M | 147.55M | |
Common Shares | | | 5.44M | 5.72M | 5.80M | 5.85M | 5.93M | |
Other Shareholders' Equity | | | N/A | 14.00K | -1.87M | -4.36M | -5.08M | |
Shares Outstanding | | | 5.32M | 5.72M | 5.80M | 5.85M | 5.93M | |
Tangible Book Value per Share | | | 88.48 | 84.93 | 81.35 | 87.33 | 48.47 | |
Total Shareholders' Equity | | | 541.07M | 555.33M | 542.54M | 581.12M | 354.86M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.17B | 1.15B | 1.12B | 1.15B | 802.67M | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.08 | 0.09 | 0.11 | 0.17 | |
Current Ratio | | | 2.51 | 2.66 | 3.09 | 3.06 | 2.38 | |
Return On Assets (ROA) | | | 2.31% | 1.06% | 1.05% | -1.00% | 1.58% | |
Return On Equity (ROE) | | | 4.97% | 2.19% | 2.17% | -1.99% | 3.57% | |
Return On Invested Capital (ROIC) | | | 4.47% | 1.14% | 1.75% | 0.60% | 2.26% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.18% | 1.32% | 1.92% | 0.60% | 2.27% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.71% | 1.46% | 2.11% | 0.65% | 2.54% | |