ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 121.80M | 95.20M | 2.30M | |
Cash Equivalents | | | N/A | 357.31M | 103.70M | 268.60M | 141.30M | |
Marketable Securities | | | N/A | 639.66M | 0.00 | 223.90M | N/A | |
Receivables | | | 6.35M | 2.09M | 0.00 | 26.90M | 74.80M | |
Other Current Assets | | | 68.00M | 30.24M | 52.00M | 69.60M | 68.00M | |
Total Current Assets | | | 470.00M | 1.03B | 277.50M | 684.20M | 286.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.57B | 672.00M | 274.30M | 276.20M | 17.40M | |
Investments And Advances | | | 3.33B | 106.00M | 37.00M | 3.00M | N/A | |
Goodwill | | | 83.00M | N/A | N/A | N/A | N/A | |
Intangibles | | | 2.71M | N/A | 0.00 | 900.00K | 1.00M | |
Other Non-Current Assets | | | 369.00M | 155.00M | 606.40M | 479.90M | 8.40M | |
Total Non-Current Assets | | | 6.33B | 961.00M | 917.70M | 760.10M | 26.90M | |
|
TOTAL ASSETS | | | 6.80B | 1.99B | 1.20B | 1.44B | 313.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 170.00K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 67.00M | 22.00M | 23.60M | 3.50M | 100.00K | |
Accounts Payable | | | 13.00M | 11.00M | 1.30M | 7.80M | 1.00M | |
Other Current Liabilities | | | 16.00M | 0.00 | 1.20M | 0.00 | 300.00K | |
Total Current Liabilities | | | 95.00M | 34.00M | 26.10M | 11.30M | 1.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.45B | 326.00M | 782.20M | 728.40M | 100.00K | |
Deferred Taxes/Income | | | 89.00M | 15.00M | N/A | 22.60M | N/A | |
Other Non-Current Liabilities | | | 31.00M | 350.00K | 1.00M | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 2.58B | 341.00M | 783.20M | 750.90M | 100.00K | |
|
TOTAL LIABILITIES | | | 2.67B | 375.00M | 809.30M | 762.20M | 1.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.00M | -568.00M | -840.30M | -153.60M | -116.10M | |
Additional Paid In Capital | | | 4.16B | 2.18B | 1.23B | 835.70M | 428.20M | |
Minority Interest | | | 6.91M | N/A | N/A | N/A | N/A | |
Common Shares | | | 30.00K | 20.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | -450.72K | -500.00K | |
Shares Outstanding | | | 340.00M | 243.00M | 145.60M | 102.70M | 82.00M | |
Tangible Book Value per Share | | | 11.89 | 6.65 | 2.65 | 6.63 | 3.79 | |
Total Shareholders' Equity | | | 4.13B | 1.62B | 385.90M | 682.10M | 311.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.80B | 1.99B | 1.20B | 1.44B | 313.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 0.20 | 2.03 | 1.07 | 0.00 | |
Current Ratio | | | 4.95 | 30.29 | 10.63 | 60.55 | 204.57 | |
Return On Assets (ROA) | | | 7.96% | 13.01% | -57.45% | -2.57% | -3.32% | |
Return On Equity (ROE) | | | 13.11% | 16.03% | -177.95% | -5.44% | -3.34% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |