ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 82.90M | 56.33M | N/A | N/A | |
Cash Equivalents | | | 109.17M | N/A | N/A | 41.01M | 43.80M | |
Marketable Securities | | | 7.75M | 8.73M | 3.12M | 2.38M | 1.30M | |
Receivables | | | 69.95M | 51.80M | 48.78M | 66.51M | 62.17M | |
Inventories | | | 12.53M | 10.26M | 10.16M | 12.34M | 8.97M | |
Other Current Assets | | | 18.41M | 10.54M | 13.84M | 15.80M | 23.17M | |
Total Current Assets | | | 217.81M | 164.23M | 132.23M | 138.04M | 139.42M | |
|
Non-Current Assets | |
---|
PPE Net | | | 77.27M | 66.12M | 67.58M | 69.19M | 73.30M | |
Investments And Advances | | | 20.21M | 24.54M | 24.78M | 29.69M | 28.70M | |
Goodwill | | | 10.96M | 10.96M | 10.97M | 10.97M | 10.97M | |
Intangibles | | | 404.00K | 394.00K | 555.00K | 496.00K | 447.00K | |
Other Non-Current Assets | | | 4.98M | 4.88M | 5.36M | 5.89M | 8.17M | |
Total Non-Current Assets | | | 117.67M | 110.46M | 113.48M | 121.91M | 130.28M | |
|
TOTAL ASSETS | | | 335.49M | 274.69M | 245.71M | 259.95M | 269.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 133.00K | |
Current Portion Of LT Debt. | | | 7.30M | 6.47M | 5.04M | 4.41M | 3.02M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 97.88M | 61.25M | 56.61M | 80.68M | 90.91M | |
Other Current Liabilities | | | 37.55M | 26.33M | 21.26M | 18.93M | 18.66M | |
Total Current Liabilities | | | 142.73M | 94.04M | 82.91M | 104.02M | 112.71M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 109.44M | 110.46M | 118.43M | 127.28M | 137.99M | |
Deferred Taxes/Income | | | 2.35M | 2.37M | 2.55M | 2.64M | 2.71M | |
Other Non-Current Liabilities | | | 8.37M | 11.58M | 6.75M | 7.70M | 10.45M | |
Total Non-Current Liabilities | | | 124.99M | 125.19M | 127.76M | 137.28M | 149.60M | |
|
TOTAL LIABILITIES | | | 267.73M | 219.24M | 210.66M | 241.29M | 262.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.63M | 8.32M | -12.08M | -28.48M | -39.74M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 4.83M | 790.00K | 31.00K | -335.00K | -1.54M | |
Common Shares | | | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | |
Treasury Stock | | | -2.87M | -2.87M | -2.87M | -2.87M | -2.87M | |
Other Shareholders' Equity | | | 0.00 | N/A | 0.00 | N/A | N/A | |
Shares Outstanding | | | 97.78M | 97.78M | 97.78M | 97.78M | 97.78M | |
Tangible Book Value per Share | | | 0.58 | 0.45 | 0.24 | 0.07 | -0.04 | |
Total Shareholders' Equity | | | 67.76M | 55.45M | 35.05M | 18.65M | 7.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 335.49M | 274.69M | 245.71M | 259.95M | 269.70M | |
|
Statistics | |
---|
Debt/Equity | | | 1.62 | 1.99 | 3.38 | 6.82 | 18.70 | |
Current Ratio | | | 1.53 | 1.75 | 1.60 | 1.33 | 1.24 | |
Return On Assets (ROA) | | | 6.60% | 7.17% | 5.43% | 4.33% | 2.34% | |
Return On Equity (ROE) | | | 32.66% | 35.52% | 38.06% | 60.41% | 85.26% | |
Return On Invested Capital (ROIC) | | | 9.00% | 6.98% | 16.75% | 11.68% | 5.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 22.88% | 7.34% | 17.08% | 16.19% | 7.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.91% | 7.86% | 18.40% | 18.02% | 8.74% | |