NASDAQ:MAMA - Nasdaq - US56146T1034 - Common Stock - Currency: USD
MRQ (2024-10-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 4.38M | 850.00K | 3.19M | 390.00K | |||
Cash Equivalents | 9.32M | N/A | N/A | N/A | N/A | |||
Receivables | 8.57M | 6.83M | 7.63M | 3.97M | 3.73M | |||
Inventories | 3.19M | 3.64M | 2.89M | 1.20M | 1.25M | |||
Other Current Assets | 929.00K | 830.00K | 270.00K | 520.00K | 250.00K | |||
Total Current Assets | 22.00M | 15.67M | 11.64M | 8.88M | 5.62M | |||
Non-Current Assets | ||||||||
PPE Net | 12.93M | 6.66M | 7.27M | 4.32M | 4.30M | |||
Goodwill | 8.63M | 8.63M | 8.63M | N/A | N/A | |||
Intangibles | 3.82M | 1.50M | 1.98M | 90.00K | N/A | |||
Other Non-Current Assets | 508.00K | 2.11M | 500.00K | 770.00K | 20.00K | |||
Total Non-Current Assets | 25.89M | 18.92M | 18.39M | 5.17M | 4.32M | |||
TOTAL ASSETS | 47.90M | 34.59M | 30.03M | 14.05M | 9.94M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 4.15M | 2.42M | 2.21M | 190.00K | 530.00K | |||
Accrued Expenses | 844.00K | 390.00K | 290.00K | 150.00K | 130.00K | |||
Accounts Payable | 13.85M | 9.06M | 6.48M | 3.71M | 3.55M | |||
Total Current Liabilities | 18.84M | 11.88M | 8.99M | 4.05M | 4.21M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.75M | 7.29M | 9.60M | 470.00K | 3.95M | |||
Other Non-Current Liabilities | 2.31M | 2.90M | 3.34M | 1.22M | 1.37M | |||
Total Non-Current Liabilities | 6.06M | 10.19M | 12.93M | 1.69M | 5.33M | |||
TOTAL LIABILITIES | 24.90M | 22.07M | 21.92M | 5.74M | 9.54M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.44M | -10.06M | -12.33M | -12.08M | -16.14M | |||
Additional Paid In Capital | 24.58M | 22.72M | 20.59M | 20.54M | 16.70M | |||
Common Shares | 380.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -150.00K | -150.00K | -150.00K | -150.00K | -150.00K | |||
Other Shareholders' Equity | -380.00 | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 37.59M | 36.09M | 35.53M | 35.37M | 31.76M | |||
Tangible Book Value per Share | 0.28 | 0.07 | -0.07 | 0.23 | 0.01 | |||
Total Shareholders' Equity | 23.00M | 12.52M | 8.11M | 8.31M | 400.00K | |||
TOTAL LIABILITIES AND EQUITY | 47.90M | 34.59M | 30.03M | 14.05M | 9.94M | |||
Statistics | ||||||||
Debt/Equity | 0.16 | 0.58 | 1.18 | 0.06 | 9.88 | |||
Current Ratio | 1.17 | 1.32 | 1.29 | 2.19 | 1.33 | |||
Return On Assets (ROA) | 7.35% | 6.56% | -0.83% | 28.97% | 15.39% | |||
Return On Equity (ROE) | 15.30% | 18.13% | -3.08% | 48.98% | 382.50% | |||
Return On Invested Capital (ROIC) | 14.89% | 10.94% | 0.33% | 30.65% | 31.97% | |||
Return On Invested Capital Ex Cash (ROICexc) | 21.92% | 10.94% | 0.33% | 30.65% | 31.97% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 59.37% | 19.74% | 0.68% | 30.93% | 31.97% |
All data in USD , ROIC based on taxRate of 0.12