ASSETS | |
---|
Current Assets | |
---|
Cash | | | 69.65M | 22.00K | 0.00 | 151.00K | 58.00K | |
Marketable Securities | | | 32.00K | 33.00K | 0.00 | 9.00K | 5.00K | |
Receivables | | | 25.75M | 25.97M | 30.36M | 6.91M | 5.86M | |
Inventories | | | 22.91M | 28.42M | 23.52M | 17.92M | 21.17M | |
Other Current Assets | | | 35.00K | 63.19M | 76.12M | 78.68M | 12.23M | |
Total Current Assets | | | 118.37M | 117.64M | 130.01M | 103.67M | 39.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 54.43M | 48.12M | 44.17M | 43.23M | 43.66M | |
Investments And Advances | | | 168.26M | 138.32M | 111.49M | 96.68M | 165.85M | |
Intangibles | | | 6.00K | 6.00K | 3.00K | 4.00K | 14.00K | |
Other Non-Current Assets | | | 1.00K | 1.00K | -1.00K | N/A | N/A | |
Total Non-Current Assets | | | 222.69M | 186.44M | 155.66M | 139.92M | 209.51M | |
|
TOTAL ASSETS | | | 341.06M | 304.08M | 285.67M | 243.59M | 248.84M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 58.00K | 49.00K | 124.00K | 35.00K | 2.00K | |
Current Portion Of LT Debt. | | | 148.00K | 111.00K | 23.00K | 82.00K | 38.00K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 23.80M | 30.66M | 39.76M | 17.58M | 17.82M | |
Other Current Liabilities | | | 3.74M | 6.00K | 54.00K | 400.00K | 22.00K | |
Total Current Liabilities | | | 27.75M | 30.83M | 39.96M | 18.09M | 17.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.34M | 1.30M | 7.00K | 30.00K | 63.00K | |
Deferred Taxes/Income | | | 7.07M | 6.93M | 6.74M | 5.40M | 4.91M | |
Other Non-Current Liabilities | | | 542.00K | 970.00K | 1.00M | 1.02M | 1.12M | |
Total Non-Current Liabilities | | | 8.95M | 9.20M | 7.75M | 6.45M | 6.09M | |
|
TOTAL LIABILITIES | | | 36.70M | 40.03M | 47.71M | 24.54M | 23.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 293.16M | 249.82M | 222.59M | 207.28M | 212.21M | |
Additional Paid In Capital | | | 16.38M | 16.38M | 16.38M | 16.38M | 16.38M | |
Common Shares | | | 15.12M | 15.12M | 15.12M | 15.12M | 15.12M | |
Other Shareholders' Equity | | | -20.30M | -17.27M | -16.13M | -19.73M | -18.84M | |
Shares Outstanding | | | 496.00K | 496.00K | 496.00K | 496.00K | 496.00K | |
Tangible Book Value per Share | | | 613.65 | 532.37 | 479.76 | 441.64 | 453.34 | |
Total Shareholders' Equity | | | 304.36M | 264.05M | 237.96M | 219.05M | 224.86M | |
|
TOTAL LIABILITIES AND EQUITY | | | 341.06M | 304.08M | 285.67M | 243.59M | 248.84M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 4.27 | 3.82 | 3.25 | 5.73 | 2.20 | |
Return On Assets (ROA) | | | 13.08% | 8.95% | 5.36% | 7.15% | 7.62% | |
Return On Equity (ROE) | | | 14.66% | 10.30% | 6.43% | 7.95% | 8.43% | |
Return On Invested Capital (ROIC) | | | 3.16% | N/A | 1.43% | 0.91% | 1.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.16% | N/A | 1.43% | 0.91% | 1.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.16% | N/A | 1.43% | 0.91% | 1.60% | |