FRA:MAK - Deutsche Boerse Ag - DE0006044001 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 551.00K | 2.06M | 12.49M | 9.96M | N/A | |||
Cash Equivalents | N/A | 2.06M | 12.49M | 9.96M | 721.00K | |||
Marketable Securities | 6.65M | 7.47M | 4.12M | 3.89M | 2.20M | |||
Receivables | 15.51M | 6.71M | 5.38M | 6.48M | 6.30M | |||
Inventories | 586.00K | 586.00K | 598.00K | 444.00K | 449.00K | |||
Other Current Assets | 253.00K | 71.00K | 94.00K | 49.00K | 88.00K | |||
Total Current Assets | 23.54M | 16.89M | 22.69M | 20.82M | 9.76M | |||
Non-Current Assets | ||||||||
PPE Net | 116.43M | 121.27M | 128.45M | 143.57M | 139.68M | |||
Investments And Advances | 383.00K | 383.00K | 384.00K | 383.00K | 421.00K | |||
Goodwill | 13.21M | 13.21M | 13.21M | 13.21M | 13.21M | |||
Intangibles | 29.00K | 95.00K | 155.00K | 215.00K | 276.00K | |||
Other Non-Current Assets | 781.00K | 1.55M | 531.00K | 429.00K | 2.09M | |||
Total Non-Current Assets | 130.84M | 136.51M | 142.73M | 157.81M | 155.68M | |||
TOTAL ASSETS | 154.38M | 153.40M | 165.41M | 178.63M | 165.44M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 6.47M | 6.41M | 7.38M | 7.36M | 51.77M | |||
Accrued Expenses | 2.12M | 2.12M | N/A | N/A | N/A | |||
Accounts Payable | 5.26M | 4.83M | 4.64M | 4.79M | 4.36M | |||
Other Current Liabilities | 63.59M | 42.98M | 35.25M | 30.64M | 28.34M | |||
Total Current Liabilities | 77.44M | 56.33M | 47.27M | 42.79M | 84.47M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 105.88M | 111.40M | 116.27M | 129.80M | 90.06M | |||
Deferred Taxes/Income | 370.00K | 334.00K | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | 24.45M | 24.63M | 29.72M | 31.44M | 6.75M | |||
Total Non-Current Liabilities | 130.70M | 136.37M | 145.99M | 161.25M | 96.81M | |||
TOTAL LIABILITIES | 208.14M | 192.70M | 193.26M | 204.03M | 181.28M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -109.46M | -95.00M | -83.55M | -81.11M | -71.54M | |||
Additional Paid In Capital | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | |||
Common Shares | 51.94M | 51.94M | 51.94M | 51.94M | 51.94M | |||
Shares Outstanding | 20.97M | 20.97M | 20.97M | 20.97M | 20.97M | |||
Tangible Book Value per Share | -3.19 | -2.51 | -1.97 | -1.85 | -1.40 | |||
Total Shareholders' Equity | -53.76M | -39.30M | -27.85M | -25.41M | -15.84M | |||
TOTAL LIABILITIES AND EQUITY | 154.38M | 153.40M | 165.41M | 178.63M | 165.44M | |||
Statistics | ||||||||
Debt/Equity | -1.97 | -2.83 | -4.18 | -5.11 | -5.69 | |||
Current Ratio | 0.30 | 0.30 | 0.48 | 0.49 | 0.12 | |||
Return On Assets (ROA) | -9.24% | -9.18% | -1.50% | -5.39% | -6.20% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 3.02% | 0.80% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 3.51% | 0.90% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 4.04% | 1.01% | N/A |
All data in EUR , ROIC based on taxRate of 0.30