USA - New York Stock Exchange - NYSE:MAGN - US55939A1079 - Common Stock
| 2025 (2025-9-27) | 2024 (2023-12-31) | 2023 (2022-12-31) | 2022 (2021-12-31) | 2021 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 305.00M | 50.27M | 110.66M | 138.44M | 99.58M | |||
| Receivables | 522.00M | 170.97M | 195.66M | 170.21M | 122.82M | |||
| Inventories | 474.00M | 298.25M | 309.44M | 279.52M | 196.23M | |||
| Other Current Assets | 122.00M | 86.48M | 63.72M | 48.40M | 34.30M | |||
| Total Current Assets | 1.42B | 605.97M | 679.48M | 636.57M | 452.93M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.54B | 687.91M | 701.23M | 786.00M | 555.06M | |||
| Goodwill | 663.00M | 107.69M | 105.19M | 236.16M | 164.37M | |||
| Intangibles | 227.00M | 106.33M | 108.67M | 156.30M | 81.83M | |||
| Other Non-Current Assets | 138.00M | 55.90M | 52.77M | 65.57M | 32.70M | |||
| Total Non-Current Assets | 2.57B | 957.83M | 967.87M | 1.24B | 833.96M | |||
| TOTAL ASSETS | 3.99B | 1.56B | 1.65B | 1.88B | 1.29B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 6.15M | 11.42M | 22.84M | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 1.00M | 40.44M | 26.44M | 25.06M | |||
| Accrued Expenses | 108.00M | 103.47M | 82.55M | 87.69M | 66.31M | |||
| Accounts Payable | 356.00M | 158.46M | 217.63M | 214.01M | 127.50M | |||
| Other Current Liabilities | 137.00M | 11.29M | 8.38M | 20.18M | 14.47M | |||
| Total Current Liabilities | 601.00M | 280.37M | 360.41M | 371.17M | 233.34M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.95B | 853.16M | 793.25M | 738.08M | 288.46M | |||
| Deferred Taxes/Income | 46.00M | 52.22M | 54.39M | 87.28M | 77.13M | |||
| Other Non-Current Liabilities | 326.00M | 121.19M | 121.30M | 141.31M | 110.01M | |||
| Total Non-Current Liabilities | 2.32B | 1.03B | 968.94M | 966.67M | 475.61M | |||
| TOTAL LIABILITIES | 2.92B | 1.31B | 1.33B | 1.34B | 708.95M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -159.00M | 419.81M | 498.86M | 705.60M | 723.37M | |||
| Additional Paid In Capital | 1.42B | 58.76M | 60.66M | 64.78M | 63.26M | |||
| Common Shares | 1.00M | 544.00K | 544.00K | 544.00K | 544.00K | |||
| Treasury Stock | N/A | -139.75M | -144.17M | -147.86M | -150.59M | |||
| Other Shareholders' Equity | -195.00M | -82.51M | -97.89M | -80.30M | -58.65M | |||
| Shares Outstanding | 35.60M | 3.47M | 3.45M | 3.43M | 3.41M | |||
| Tangible Book Value per Share | 4.89 | 12.35 | 30.22 | 43.86 | 97.20 | |||
| Total Shareholders' Equity | 1.06B | 256.85M | 318.00M | 542.76M | 577.93M | |||
| TOTAL LIABILITIES AND EQUITY | 3.99B | 1.56B | 1.65B | 1.88B | 1.29B | |||
| Statistics | ||||||||
| Debt/Equity | 1.83 | 3.35 | 2.53 | 1.40 | 0.50 | |||
| Current Ratio | 2.37 | 2.16 | 1.89 | 1.72 | 1.94 | |||
| Return On Assets (ROA) | -3.99% | -5.06% | -11.79% | 0.37% | 1.66% | |||
| Return On Equity (ROE) | -14.94% | -30.78% | -61.07% | 1.28% | 3.69% | |||
| Return On Invested Capital (ROIC) | 2.19% | 1.22% | 1.45% | 1.21% | 3.59% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.41% | 1.27% | 1.58% | 1.33% | 3.96% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 3.39% | 1.54% | 1.93% | 1.86% | 5.34% | |||
All data in USD , ROIC based on taxRate of 0.21