ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.43M | 1.06M | 2.50M | 639.90K | 4.42M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 0.00 | 3.70M | 2.00M | |
Receivables | | | 63.00K | 913.00K | 136.70K | 298.20K | 340.00K | |
Inventories | | | 33.60K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 714.40K | 599.90K | 337.80K | 141.60K | 116.30K | |
Total Current Assets | | | 8.24M | 2.57M | 2.98M | 4.78M | 6.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 48.95M | 48.10M | 36.82M | 33.19M | 18.71M | |
Other Non-Current Assets | | | 1.98M | 2.00M | 111.70K | 119.90K | 576.00K | |
Total Non-Current Assets | | | 50.94M | 50.35M | 36.94M | 33.31M | 19.28M | |
|
TOTAL ASSETS | | | 59.18M | 52.93M | 39.91M | 38.09M | 26.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.07M | 116.50K | 82.40K | 87.00K | 23.50K | |
Accrued Expenses | | | 224.40K | 133.60K | 76.40K | 70.30K | 54.90K | |
Accounts Payable | | | 614.40K | 720.00K | 742.70K | 724.20K | 943.20K | |
Other Current Liabilities | | | 56.80K | 33.90K | 26.40K | 250.00K | 221.10K | |
Total Current Liabilities | | | 6.96M | 1.00M | 927.80K | 1.13M | 1.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 173.00K | 258.80K | 307.50K | 330.60K | 19.60K | |
Deferred Taxes/Income | | | 79.00K | 79.00K | 79.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 7.44M | 12.61M | 718.80K | 718.80K | N/A | |
Total Non-Current Liabilities | | | 7.69M | 12.95M | 1.11M | 1.05M | 19.60K | |
|
TOTAL LIABILITIES | | | 14.65M | 13.95M | 2.03M | 2.18M | 1.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -16.70M | -13.00M | -11.28M | -9.22M | -8.51M | |
Common Shares | | | 61.23M | 51.98M | 49.16M | 45.13M | 33.40M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 831.01M | 569.87M | 495.29M | 417.17M | 312.00M | |
Tangible Book Value per Share | | | 0.05 | 0.07 | 0.08 | 0.09 | 0.08 | |
Total Shareholders' Equity | | | 44.53M | 38.97M | 37.88M | 35.91M | 24.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 59.18M | 52.93M | 39.91M | 38.09M | 26.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | |
Current Ratio | | | 1.18 | 2.56 | 3.21 | 4.22 | 5.53 | |
Return On Assets (ROA) | | | -9.44% | -4.81% | -4.48% | -4.25% | -4.97% | |
Return On Equity (ROE) | | | -12.55% | -6.53% | -4.72% | -4.50% | -5.22% | |