NASDAQ:LWAY - Nasdaq - US5319141090 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 20.56M | 13.20M | 4.44M | 9.23M | 7.93M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 13.87M | 13.88M | 11.46M | 10.27M | 8.03M | |||
Inventories | 8.44M | 9.10M | 9.63M | 8.29M | 6.93M | |||
Other Current Assets | 1.89M | 2.02M | 1.45M | 1.25M | 1.16M | |||
Total Current Assets | 44.77M | 38.20M | 26.98M | 29.05M | 24.05M | |||
Non-Current Assets | ||||||||
PPE Net | 26.45M | 22.96M | 21.08M | 20.35M | 21.39M | |||
Goodwill | 11.70M | 11.70M | 11.70M | 11.70M | 10.30M | |||
Intangibles | 6.49M | 6.90M | 7.44M | 7.98M | 3.70M | |||
Other Non-Current Assets | 1.90M | 1.90M | 1.80M | 1.80M | 1.80M | |||
Total Non-Current Assets | 46.54M | 43.46M | 42.02M | 41.82M | 37.20M | |||
TOTAL ASSETS | 91.31M | 81.65M | 69.00M | 70.87M | 61.25M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 1.25M | 1.25M | 1.00M | 0.00 | |||
Accrued Expenses | 5.59M | 4.92M | 3.81M | 3.72M | 2.20M | |||
Accounts Payable | 11.12M | 9.98M | 7.98M | 6.61M | 5.59M | |||
Other Current Liabilities | 0.00 | 474.00K | 0.00 | 730.00K | 650.00K | |||
Total Current Liabilities | 16.71M | 16.62M | 13.04M | 12.06M | 8.44M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 1.48M | 5.25M | 6.25M | 2.77M | |||
Deferred Taxes/Income | 3.00M | 3.00M | 3.03M | 3.20M | 2.94M | |||
Other Non-Current Liabilities | 79.00K | 118.00K | 100.00K | 230.00K | 240.00K | |||
Total Non-Current Liabilities | 3.08M | 4.60M | 8.39M | 9.68M | 5.96M | |||
TOTAL LIABILITIES | 19.79M | 21.22M | 21.43M | 21.74M | 14.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 74.98M | 65.80M | 54.43M | 53.51M | 50.20M | |||
Additional Paid In Capital | 5.92M | 4.83M | 3.62M | 2.55M | 2.60M | |||
Common Shares | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | |||
Treasury Stock | -15.88M | -16.70M | -16.99M | -13.44M | -12.45M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 14.82M | 14.69M | 14.65M | 15.44M | 15.60M | |||
Tangible Book Value per Share | 3.60 | 2.85 | 1.94 | 1.91 | 2.11 | |||
Total Shareholders' Equity | 71.52M | 60.44M | 47.57M | 49.13M | 46.85M | |||
TOTAL LIABILITIES AND EQUITY | 91.31M | 81.65M | 69.00M | 70.87M | 61.25M | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.02 | 0.11 | 0.13 | 0.06 | |||
Current Ratio | 2.68 | 2.30 | 2.07 | 2.41 | 2.85 | |||
Return On Assets (ROA) | 14.41% | 13.92% | 1.30% | 4.66% | 5.22% | |||
Return On Equity (ROE) | 18.39% | 18.81% | 1.89% | 6.72% | 6.83% | |||
Return On Invested Capital (ROIC) | 14.98% | 15.45% | 2.43% | 6.03% | 5.49% | |||
Return On Invested Capital Ex Cash (ROICexc) | 20.67% | 19.39% | 2.64% | 7.16% | 6.46% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 31.17% | 30.24% | 4.20% | 11.87% | 9.38% |
All data in USD , ROIC based on taxRate of 0.41