NYSE:LW - New York Stock Exchange, Inc. - US5132721045 - Common Stock
MRQ (2024-11-24) | 2024 (2024-5-26) | 2023 (2023-5-28) | 2022 (2022-5-29) | 2021 (2021-5-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 79.00M | 71.40M | 304.80M | 525.00M | 783.50M | |||
Receivables | 695.00M | 743.60M | 724.20M | 447.30M | 366.90M | |||
Inventories | 1.33B | 1.14B | 932.00M | 574.40M | 513.50M | |||
Other Current Assets | 89.70M | 136.40M | 166.20M | 112.90M | 117.80M | |||
Total Current Assets | 2.19B | 2.09B | 2.13B | 1.66B | 1.78B | |||
Non-Current Assets | ||||||||
PPE Net | 3.73B | 3.72B | 2.95B | 1.70B | 1.67B | |||
Investments And Advances | 47.80M | N/A | 43.50M | 257.40M | 310.20M | |||
Goodwill | 1.03B | 1.06B | 1.04B | 318.00M | 334.50M | |||
Intangibles | 101.00M | 104.90M | 110.20M | 33.70M | 36.90M | |||
Other Non-Current Assets | 354.80M | 396.40M | 244.10M | 172.90M | 80.40M | |||
Total Non-Current Assets | 5.26B | 5.28B | 4.39B | 2.48B | 2.43B | |||
TOTAL ASSETS | 7.45B | 7.37B | 6.52B | 4.14B | 4.21B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 320.50M | 326.30M | 158.50M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 69.70M | 56.40M | 55.30M | 32.20M | 32.00M | |||
Accrued Expenses | 291.60M | 306.50M | 393.90M | 229.00M | 191.70M | |||
Accounts Payable | 846.00M | 833.80M | 636.60M | 402.60M | 359.30M | |||
Other Current Liabilities | 99.20M | 101.10M | 115.90M | 35.30M | 35.20M | |||
Total Current Liabilities | 1.63B | 1.62B | 1.36B | 699.10M | 618.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.69B | 3.44B | 3.25B | 2.70B | 2.71B | |||
Deferred Taxes/Income | 247.30M | 256.20M | 252.10M | 172.50M | 159.70M | |||
Other Non-Current Liabilities | 251.40M | 258.20M | 247.80M | 211.90M | 245.50M | |||
Total Non-Current Liabilities | 4.19B | 3.96B | 3.75B | 3.08B | 3.11B | |||
TOTAL LIABILITIES | 5.82B | 5.58B | 5.11B | 3.78B | 3.73B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.69B | 2.70B | 2.16B | 1.31B | 1.24B | |||
Additional Paid In Capital | -497.30M | -508.90M | -558.60M | -813.30M | -836.80M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 151.30M | 150.70M | 150.30M | 148.00M | 147.60M | |||
Treasury Stock | -634.40M | -540.90M | -314.30M | -264.10M | -104.30M | |||
Other Shareholders' Equity | -74.00M | -12.90M | -26.80M | -15.60M | 29.50M | |||
Shares Outstanding | 142.64M | 143.67M | 145.70M | 144.10M | 146.20M | |||
Tangible Book Value per Share | 3.53 | 4.34 | 1.79 | 0.06 | 0.75 | |||
Total Shareholders' Equity | 1.63B | 1.79B | 1.41B | 360.50M | 480.60M | |||
TOTAL LIABILITIES AND EQUITY | 7.45B | 7.37B | 6.52B | 4.14B | 4.21B | |||
Statistics | ||||||||
Debt/Equity | 2.46 | 2.11 | 2.41 | 7.48 | 5.63 | |||
Current Ratio | 1.35 | 1.29 | 1.56 | 2.37 | 2.88 | |||
Return On Assets (ROA) | 4.93% | 9.85% | 15.47% | 4.85% | 7.55% | |||
Return On Equity (ROE) | 22.48% | 40.58% | 71.49% | 55.73% | 66.13% | |||
Return On Invested Capital (ROIC) | 8.95% | 13.07% | 11.93% | 9.51% | 9.69% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.07% | 13.22% | 12.65% | 11.22% | 12.40% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 11.14% | 16.41% | 16.42% | 12.76% | 14.28% |
All data in USD , ROIC based on taxRate of 0.27