NASDAQ:LVRO - Nasdaq - KYG5391L1023 - Common Stock - Currency: USD
MRQ (2023-12-31) | 2023 (2023-6-30) | 2022 (2021-12-31) | 2021 (2020-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | 481.27K | 481.27K | N/A | |||
Cash Equivalents | 693.85M | 564.29M | 254.41M | 459.46M | 158.50M | |||
Receivables | 4.71B | 2.92B | 2.27B | 2.00B | 1.37B | |||
Inventories | 2.65B | 1.87B | 1.75B | 849.14M | 431.47M | |||
Other Current Assets | 153.80M | 187.97M | 594.22K | 594.22K | 141.32M | |||
Total Current Assets | 8.21B | 5.54B | 1.08M | 1.08M | 2.10B | |||
Non-Current Assets | ||||||||
PPE Net | 406.87M | 370.27M | 286.38M | 157.56M | 93.64M | |||
Investments And Advances | 1.88M | N/A | 180.37M | 180.37M | N/A | |||
Goodwill | 688.26M | 546.66M | 451.97M | 396.72M | 259.53M | |||
Intangibles | 291.50M | 260.53M | 272.35M | 260.09M | 122.96M | |||
Other Non-Current Assets | 610.57M | 485.49M | 208.69M | 121.08M | 81.61M | |||
Total Non-Current Assets | 2.41B | 1.99B | 180.37M | 180.37M | 562.78M | |||
TOTAL ASSETS | 10.61B | 7.52B | 181.44M | 181.44M | 2.66B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.71B | 1.01B | 750.44M | 256.30M | 169.11M | |||
Accrued Expenses | 174.70M | 223.38M | 121.58K | 121.58K | 40.37M | |||
Accounts Payable | 4.70B | 2.60B | 2.60K | 2.60K | 1.02B | |||
Other Current Liabilities | 1.21B | 1.22B | 596.92M | 959.73M | 537.96M | |||
Total Current Liabilities | 7.79B | 5.05B | 124.18K | 124.18K | 1.76B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 145.40M | 141.39M | 0.00 | 0.00 | 41.07M | |||
Deferred Taxes/Income | 18.19M | 12.35M | 7.49M | N/A | N/A | |||
Other Non-Current Liabilities | 586.13M | 205.41M | 13.72M | 13.72M | 1.05M | |||
Total Non-Current Liabilities | 1.04B | 609.39M | 13.72M | 13.72M | 111.04M | |||
TOTAL LIABILITIES | 8.83B | 5.66B | 13.85M | 13.85M | 1.87B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 25.23M | 14.53M | -12.77M | -12.77M | 787.71M | |||
Additional Paid In Capital | 2.11B | 2.13B | 0.00 | 0.00 | N/A | |||
Minority Interest | 289.96M | 250.24M | 218.08M | 123.06M | 68.92M | |||
Common Shares | 591.00K | 591.00K | 180.36M | 180.36M | N/A | |||
Other Shareholders' Equity | -353.72M | -289.34M | N/A | N/A | N/A | |||
Shares Outstanding | 113.60M | 116.61M | 22.55M | 22.55M | 116.61M | |||
Tangible Book Value per Share | 7.05 | 9.03 | 7.43 | 7.43 | 3.48 | |||
Total Shareholders' Equity | 1.78B | 1.86B | 167.60M | 167.60M | 787.71M | |||
TOTAL LIABILITIES AND EQUITY | 10.61B | 7.52B | 181.44M | 181.44M | 2.66B | |||
Statistics | ||||||||
Debt/Equity | 0.08 | 0.08 | N/A | N/A | 0.05 | |||
Current Ratio | 1.05 | 1.10 | 8.66 | 8.66 | 1.19 | |||
Return On Assets (ROA) | -5.20% | -3.47% | 3.68% | 3.68% | -4.08% | |||
Return On Equity (ROE) | -30.98% | -14.02% | 3.99% | 3.99% | -13.80% | |||
Return On Invested Capital (ROIC) | N/A | 7.26% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 9.41% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 16.32% | N/A | N/A | N/A |
All data in BRL , ROIC based on taxRate of 0.21