ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 481.30K | 481.27K | N/A | |
Cash Equivalents | | | 693.85M | 564.29M | 254.41M | 459.46M | 158.50M | |
Receivables | | | 4.71B | 2.92B | 2.27B | 2.00B | 1.37B | |
Inventories | | | 2.65B | 1.87B | 1.75B | 849.14M | 431.47M | |
Other Current Assets | | | 153.80M | 187.97M | 594.20K | 594.22K | 141.32M | |
Total Current Assets | | | 8.21B | 5.54B | 1.08M | 1.08M | 2.10B | |
|
Non-Current Assets | |
---|
PPE Net | | | 406.87M | 370.27M | 286.38M | 157.56M | 93.64M | |
Investments And Advances | | | 1.88M | N/A | 180.37M | 180.37M | N/A | |
Goodwill | | | 688.26M | 546.66M | 451.97M | 396.72M | 259.53M | |
Intangibles | | | 291.50M | 260.53M | 272.35M | 260.09M | 122.96M | |
Other Non-Current Assets | | | 610.57M | 485.49M | 208.69M | 121.08M | 81.61M | |
Total Non-Current Assets | | | 2.41B | 1.99B | 180.37M | 180.37M | 562.78M | |
|
TOTAL ASSETS | | | 10.61B | 7.52B | 181.44M | 181.44M | 2.66B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.71B | 1.01B | 750.44M | 256.30M | 169.11M | |
Accrued Expenses | | | 174.70M | 223.38M | 121.60K | 121.58K | 40.37M | |
Accounts Payable | | | 4.70B | 2.60B | 2.60K | 2.60K | 1.02B | |
Other Current Liabilities | | | 1.21B | 1.22B | 596.92M | 959.73M | 537.96M | |
Total Current Liabilities | | | 7.79B | 5.05B | 124.20K | 124.18K | 1.76B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 145.40M | 141.39M | 0.00 | 0.00 | 41.07M | |
Deferred Taxes/Income | | | 18.19M | 12.35M | 7.49M | N/A | N/A | |
Other Non-Current Liabilities | | | 586.13M | 205.41M | 13.72M | 13.72M | 1.05M | |
Total Non-Current Liabilities | | | 1.04B | 609.39M | 13.72M | 13.72M | 111.04M | |
|
TOTAL LIABILITIES | | | 8.83B | 5.66B | 13.85M | 13.85M | 1.87B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 25.23M | 14.53M | -12.77M | -12.77M | 787.71M | |
Additional Paid In Capital | | | 2.11B | 2.13B | 0.00 | 0.00 | N/A | |
Minority Interest | | | 289.96M | 250.24M | 218.08M | 123.06M | 68.92M | |
Common Shares | | | 591.00K | 591.00K | 180.36M | 180.36M | N/A | |
Other Shareholders' Equity | | | -353.72M | -289.34M | N/A | N/A | N/A | |
Shares Outstanding | | | 113.60M | 116.61M | 22.55M | 22.55M | 116.61M | |
Tangible Book Value per Share | | | 7.05 | 9.03 | 7.43 | 7.43 | 3.48 | |
Total Shareholders' Equity | | | 1.78B | 1.86B | 167.60M | 167.60M | 787.71M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.61B | 7.52B | 181.44M | 181.44M | 2.66B | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.08 | N/A | N/A | 0.05 | |
Current Ratio | | | 1.05 | 1.10 | 8.66 | 8.66 | 1.19 | |
Return On Assets (ROA) | | | -5.20% | -3.47% | 3.68% | 3.68% | -4.08% | |
Return On Equity (ROE) | | | -30.98% | -14.02% | 3.99% | 3.99% | -13.80% | |
Return On Invested Capital (ROIC) | | | N/A | 7.26% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 9.41% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 16.32% | N/A | N/A | N/A | |