ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 85.50M | 10.00M | N/A | 152.68M | |
Cash Equivalents | | | 218.92M | 126.56M | 167.26M | 166.33M | N/A | |
Marketable Securities | | | 30.14M | 43.29M | 126.87M | 81.95M | 70.26M | |
Receivables | | | 113.14M | 97.32M | 93.19M | 84.93M | 70.06M | |
Inventories | | | 113.66M | 110.83M | 134.24M | 111.08M | 56.65M | |
Other Current Assets | | | 5.87M | 11.68M | 3.35M | 3.44M | 3.58M | |
Total Current Assets | | | 481.72M | 475.18M | 534.91M | 447.71M | 353.23M | |
|
Non-Current Assets | |
---|
PPE Net | | | 207.76M | 205.41M | 189.26M | 167.59M | 158.71M | |
Investments And Advances | | | 141.00K | 141.00K | 141.00K | 8.00K | 8.00K | |
Goodwill | | | 64.08M | 63.96M | 64.43M | 54.99M | 54.96M | |
Intangibles | | | 25.59M | 28.90M | 34.04M | 35.53M | 39.76M | |
Other Non-Current Assets | | | 12.88M | 11.87M | 8.32M | 6.74M | 8.11M | |
Total Non-Current Assets | | | 310.45M | 310.28M | 296.20M | 264.86M | 261.55M | |
|
TOTAL ASSETS | | | 792.17M | 785.47M | 831.11M | 712.57M | 614.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 126.70M | 123.77M | 107.85M | 136.23M | 76.65M | |
Accrued Expenses | | | N/A | 25.63M | 24.53M | 21.75M | 19.73M | |
Accounts Payable | | | 107.61M | 95.66M | 106.59M | 114.36M | 80.63M | |
Other Current Liabilities | | | 52.72M | 21.34M | 16.92M | 29.30M | 21.96M | |
Total Current Liabilities | | | 287.04M | 266.40M | 255.89M | 301.63M | 198.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 220.39M | 257.14M | 330.13M | 213.63M | 239.84M | |
Deferred Taxes/Income | | | 13.81M | 14.11M | 14.96M | 13.91M | 14.54M | |
Other Non-Current Liabilities | | | 26.11M | 18.59M | 18.68M | 11.31M | 10.51M | |
Total Non-Current Liabilities | | | 266.06M | 295.39M | 368.47M | 243.44M | 268.88M | |
|
TOTAL LIABILITIES | | | 553.10M | 561.79M | 624.36M | 545.07M | 467.85M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 171.42M | 154.53M | 133.22M | 80.32M | 76.53M | |
Additional Paid In Capital | | | 24.76M | 24.76M | 24.76M | 24.76M | 24.76M | |
Minority Interest | | | 5.75M | 5.55M | 4.71M | 4.59M | 3.99M | |
Common Shares | | | 62.70M | 62.70M | 62.70M | 62.70M | 62.70M | |
Treasury Stock | | | -288.00K | -288.00K | -288.00K | -288.00K | -288.00K | |
Other Shareholders' Equity | | | -19.52M | -18.03M | -13.65M | N/A | -16.78M | |
Shares Outstanding | | | 22.21M | 22.21M | 22.21M | 22.21M | 22.21M | |
Tangible Book Value per Share | | | 6.73 | 5.89 | 4.88 | 3.47 | 2.35 | |
Total Shareholders' Equity | | | 239.08M | 223.68M | 206.75M | 167.50M | 146.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 792.17M | 785.47M | 831.11M | 712.57M | 614.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.92 | 1.15 | 1.60 | 1.28 | 1.63 | |
Current Ratio | | | 1.68 | 1.78 | 2.09 | 1.48 | 1.78 | |
Return On Assets (ROA) | | | 6.07% | 3.79% | 5.74% | 3.33% | 1.61% | |
Return On Equity (ROE) | | | 20.10% | 13.30% | 23.08% | 14.17% | 6.72% | |
Return On Invested Capital (ROIC) | | | 12.34% | 7.58% | 6.24% | 6.33% | 3.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.34% | 11.27% | 12.77% | 15.98% | 4.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 37.46% | 15.35% | 19.66% | 36.03% | 5.71% | |