OSL:LSG - Oslo Bors ASA - NO0003096208 - Common Stock - Currency: NOK
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 3.03B | 4.32B | 3.30B | 4.20B | 2.97B | |||
Marketable Securities | N/A | 126.60M | 22.54M | 22.67M | 20.08M | |||
Receivables | 3.74B | 4.63B | 3.14B | 2.67B | 2.36B | |||
Inventories | 2.30B | 10.82B | 9.93B | 7.21B | 6.01B | |||
Other Current Assets | 9.05B | 210.25M | 111.25M | 79.67M | 101.86M | |||
Total Current Assets | 18.12B | 20.11B | 16.50B | 14.18B | 11.46B | |||
Non-Current Assets | ||||||||
PPE Net | 11.40B | 10.91B | 10.35B | 9.96B | 9.23B | |||
Investments And Advances | 1.68B | 1.38B | 1.44B | 1.37B | 1.07B | |||
Goodwill | N/A | 2.69B | 2.52B | 2.49B | 2.23B | |||
Intangibles | 8.95B | 6.00B | 6.03B | 6.06B | 6.08B | |||
Other Non-Current Assets | 1.00K | 216.31M | 92.86M | 40.85M | 18.11M | |||
Total Non-Current Assets | 22.03B | 21.31B | 20.56B | 20.01B | 18.70B | |||
TOTAL ASSETS | 40.15B | 41.42B | 37.06B | 34.19B | 30.16B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.04B | 975.79M | 1.10B | 582.39M | 0.00 | |||
Current Portion Of LT Debt. | 1.85B | 1.03B | 999.21M | 835.37M | 1.65B | |||
Accrued Expenses | N/A | 845.77M | 819.71M | 682.76M | 613.71M | |||
Accounts Payable | 2.72B | 2.56B | 2.08B | 1.69B | 1.19B | |||
Other Current Liabilities | 1.75B | 2.14B | 1.36B | 1.09B | 819.02M | |||
Total Current Liabilities | 7.38B | 7.55B | 6.36B | 4.88B | 4.28B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 8.29B | 8.96B | 7.09B | 7.41B | 5.89B | |||
Deferred Taxes/Income | N/A | 5.01B | 2.58B | 2.58B | 2.32B | |||
Other Non-Current Liabilities | 4.94B | 3.70M | 8.71M | 9.62M | 36.85M | |||
Total Non-Current Liabilities | 14.42B | 15.18B | 10.99B | 11.12B | 9.13B | |||
TOTAL LIABILITIES | 21.80B | 22.73B | 17.35B | 16.00B | 13.41B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 13.52B | -1.00K | 14.87B | 13.36B | 11.92B | |||
Additional Paid In Capital | N/A | 4.78B | 4.78B | 4.78B | 4.78B | |||
Minority Interest | 1.19B | 1.21B | 1.31B | 1.13B | 875.72M | |||
Common Shares | 4.84B | 59.58M | 59.58M | 59.58M | 59.58M | |||
Treasury Stock | N/A | -30.00K | -30.00K | -30.00K | -30.00K | |||
Other Shareholders' Equity | 1.00K | 13.85B | 14.87B | 13.36B | 11.92B | |||
Shares Outstanding | 595.48M | 595.48M | 595.48M | 595.48M | 595.48M | |||
Tangible Book Value per Share | 15.80 | 16.79 | 18.74 | 16.19 | 14.19 | |||
Total Shareholders' Equity | 18.36B | 18.69B | 19.71B | 18.20B | 16.76B | |||
TOTAL LIABILITIES AND EQUITY | 40.15B | 41.42B | 37.06B | 34.19B | 30.16B | |||
Statistics | ||||||||
Debt/Equity | 0.51 | 0.53 | 0.42 | 0.44 | 0.35 | |||
Current Ratio | 2.46 | 2.66 | 2.59 | 2.91 | 2.68 | |||
Return On Assets (ROA) | 4.80% | 0.66% | 7.84% | 7.70% | 2.63% | |||
Return On Equity (ROE) | 10.50% | 1.46% | 14.75% | 14.47% | 4.74% | |||
Return On Invested Capital (ROIC) | 6.43% | 7.01% | 7.72% | 6.50% | 5.80% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.07% | 8.04% | 8.62% | 7.57% | 6.56% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.96% | 11.25% | 12.32% | 11.36% | 10.30% |
All data in NOK , ROIC based on taxRate of 0.23