ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.33B | 4.32B | 3.30B | 4.20B | 2.97B | |
Marketable Securities | | | N/A | 126.60M | 22.54M | 22.67M | 20.08M | |
Receivables | | | 4.23B | 4.63B | 3.14B | 2.67B | 2.36B | |
Inventories | | | 2.44B | 10.82B | 9.93B | 7.21B | 6.01B | |
Other Current Assets | | | 9.65B | 210.25M | 111.25M | 79.67M | 101.86M | |
Total Current Assets | | | 19.65B | 20.11B | 16.50B | 14.18B | 11.46B | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.61B | 10.91B | 10.35B | 9.96B | 9.23B | |
Investments And Advances | | | 1.70B | 1.38B | 1.44B | 1.37B | 1.07B | |
Goodwill | | | N/A | 2.69B | 2.52B | 2.49B | 2.23B | |
Intangibles | | | 8.87B | 6.00B | 6.03B | 6.06B | 6.08B | |
Other Non-Current Assets | | | 1.00K | 216.31M | 92.86M | 40.85M | 18.11M | |
Total Non-Current Assets | | | 23.19B | 21.31B | 20.56B | 20.01B | 18.70B | |
|
TOTAL ASSETS | | | 42.83B | 41.42B | 37.06B | 34.19B | 30.16B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.12B | 975.79M | 1.10B | 582.39M | 0.00 | |
Current Portion Of LT Debt. | | | 1.93B | 1.03B | 999.21M | 835.37M | 1.65B | |
Accrued Expenses | | | N/A | 845.77M | 819.71M | 682.76M | 613.71M | |
Accounts Payable | | | 2.27B | 2.56B | 2.08B | 1.69B | 1.19B | |
Other Current Liabilities | | | 1.94B | 2.14B | 1.36B | 1.09B | 819.02M | |
Total Current Liabilities | | | 8.26B | 7.55B | 6.36B | 4.88B | 4.28B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.37B | 8.96B | 7.09B | 7.41B | 5.89B | |
Deferred Taxes/Income | | | N/A | 5.01B | 2.58B | 2.58B | 2.32B | |
Other Non-Current Liabilities | | | 4.03B | 3.70M | 8.71M | 9.62M | 36.85M | |
Total Non-Current Liabilities | | | 14.56B | 15.18B | 10.99B | 11.12B | 9.13B | |
|
TOTAL LIABILITIES | | | 22.82B | 22.73B | 17.35B | 16.00B | 13.41B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.17B | -1.00K | 14.87B | 13.36B | 11.92B | |
Additional Paid In Capital | | | N/A | 4.78B | 4.78B | 4.78B | 4.78B | |
Minority Interest | | | 1.16B | 1.21B | 1.31B | 1.13B | 875.72M | |
Common Shares | | | 4.84B | 59.58M | 59.58M | 59.58M | 59.58M | |
Treasury Stock | | | N/A | -30.00K | -30.00K | -30.00K | -30.00K | |
Other Shareholders' Equity | | | 1.00K | 13.85B | 14.87B | 13.36B | 11.92B | |
Shares Outstanding | | | 595.48M | 595.48M | 595.48M | 595.48M | 595.48M | |
Tangible Book Value per Share | | | 18.70 | 16.79 | 18.74 | 16.19 | 14.19 | |
Total Shareholders' Equity | | | 20.01B | 18.69B | 19.71B | 18.20B | 16.76B | |
|
TOTAL LIABILITIES AND EQUITY | | | 42.83B | 41.42B | 37.06B | 34.19B | 30.16B | |
|
Statistics | |
---|
Debt/Equity | | | 0.57 | 0.53 | 0.42 | 0.44 | 0.35 | |
Current Ratio | | | 2.38 | 2.66 | 2.59 | 2.91 | 2.68 | |
Return On Assets (ROA) | | | 6.24% | 0.66% | 7.84% | 7.70% | 2.63% | |
Return On Equity (ROE) | | | 13.36% | 1.46% | 14.75% | 14.47% | 4.74% | |
Return On Invested Capital (ROIC) | | | 5.66% | 7.01% | 7.72% | 6.50% | 5.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.22% | 8.04% | 8.62% | 7.57% | 6.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.47% | 11.25% | 12.32% | 11.36% | 10.30% | |