ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 6.91M | 10.68M | 12.79M | 15.17M | 20.07M | |
Marketable Securities | | | N/A | 0.00 | 0.00 | 13.00K | 33.00K | |
Receivables | | | 26.30M | 37.35M | 28.10M | 18.00M | 13.04M | |
Inventories | | | 34.88M | 31.27M | 27.68M | 28.54M | 19.84M | |
Other Current Assets | | | 3.78M | 3.50M | 2.77M | 1.50M | 2.42M | |
Total Current Assets | | | 71.87M | 82.80M | 71.33M | 63.21M | 55.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.45M | 43.04M | 45.02M | 46.32M | 45.99M | |
Investments And Advances | | | 301.00K | 301.00K | 355.00K | N/A | N/A | |
Goodwill | | | N/A | 74.00K | 74.00K | 74.00K | 74.00K | |
Intangibles | | | 22.73M | 21.97M | 20.66M | 19.00M | 17.27M | |
Other Non-Current Assets | | | 187.00K | 265.00K | 937.00K | 2.95M | 2.66M | |
Total Non-Current Assets | | | 64.66M | 65.67M | 67.07M | 69.03M | 66.25M | |
|
TOTAL ASSETS | | | 136.53M | 148.47M | 138.39M | 132.24M | 121.66M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.38M | 12.22M | 1.74M | 2.57M | 2.51M | |
Accrued Expenses | | | N/A | 4.94M | 4.61M | N/A | N/A | |
Accounts Payable | | | 6.47M | 9.79M | 7.50M | 7.21M | 7.63M | |
Other Current Liabilities | | | 26.09M | 21.73M | 25.76M | 26.04M | 11.67M | |
Total Current Liabilities | | | 43.95M | 48.68M | 39.61M | 35.83M | 21.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 967.00K | 1.39M | 1.71M | 2.63M | 4.43M | |
Deferred Taxes/Income | | | 2.57M | 2.11M | 2.15M | 327.00K | 1.10M | |
Other Non-Current Liabilities | | | 1.97M | 1.18M | 1.00M | 1.25M | 1.40M | |
Total Non-Current Liabilities | | | 5.50M | 4.68M | 4.86M | 4.21M | 6.94M | |
|
TOTAL LIABILITIES | | | 49.45M | 53.36M | 44.48M | 40.04M | 28.74M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 61.12M | 69.46M | 67.71M | 51.24M | 53.80M | |
Additional Paid In Capital | | | N/A | N/A | 15.46M | 15.46M | 15.46M | |
Common Shares | | | 24.50M | 24.50M | 24.50M | 24.50M | 24.50M | |
Other Shareholders' Equity | | | 1.74M | 1.70M | 1.92M | 1.28M | -490.00K | |
Shares Outstanding | | | 24.50M | 24.50M | 24.50M | 24.50M | 24.50M | |
Tangible Book Value per Share | | | 2.63 | 2.98 | 2.99 | 2.99 | 3.08 | |
Total Shareholders' Equity | | | 87.08M | 95.12M | 93.92M | 92.20M | 92.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 136.53M | 148.47M | 138.39M | 132.24M | 121.66M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | |
Current Ratio | | | 1.64 | 1.70 | 1.80 | 1.76 | 2.54 | |
Return On Assets (ROA) | | | -1.26% | 1.18% | 1.00% | -0.09% | 4.39% | |
Return On Equity (ROE) | | | -1.98% | 1.84% | 1.48% | -0.12% | 5.75% | |
Return On Invested Capital (ROIC) | | | 0.85% | 3.93% | 5.56% | 0.16% | 5.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.92% | 4.40% | 6.39% | 0.19% | 7.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.25% | 5.84% | 8.42% | 0.25% | 9.08% | |