ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.21M | 4.77M | 3.15M | 2.95M | 19.22M | |
Marketable Securities | | | 15.43M | 17.26M | 29.38M | 41.67M | 450.00K | |
Receivables | | | 120.50K | 52.30K | 80.00K | 250.00K | 0.00 | |
Other Current Assets | | | 567.90K | 773.40K | 1.53M | 1.51M | 5.66M | |
Total Current Assets | | | 22.32M | 22.86M | 34.14M | 46.38M | 25.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 165.10K | 116.10K | 130.00K | 10.00K | 0.00 | |
Investments And Advances | | | N/A | N/A | 0.00 | 2.02M | N/A | |
Other Non-Current Assets | | | 23.80K | 23.80K | 20.00K | 20.00K | 20.00K | |
Total Non-Current Assets | | | 188.80K | 139.90K | 3.40M | 6.10M | 20.00K | |
|
TOTAL ASSETS | | | 22.51M | 23.00M | 37.54M | 52.48M | 25.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 2.31M | 3.33M | |
Accrued Expenses | | | 921.20K | 1.22M | 1.08M | 2.02M | 1.65M | |
Accounts Payable | | | 271.70K | 1.40M | 600.00K | 1.29M | 1.60M | |
Other Current Liabilities | | | 320.00K | 17.20K | N/A | N/A | N/A | |
Total Current Liabilities | | | 1.51M | 2.63M | 1.68M | 5.62M | 6.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.26M | |
Other Non-Current Liabilities | | | N/A | 0.00 | 230.00K | 1.30M | 1.17M | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 230.00K | 1.29M | 3.43M | |
|
TOTAL LIABILITIES | | | 1.51M | 2.63M | 1.91M | 6.91M | 10.01M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -199.77M | -199.78M | -183.43M | -172.67M | -172.03M | |
Additional Paid In Capital | | | 220.79M | 220.17M | 219.11M | 218.29M | 187.41M | |
Common Shares | | | 8.90K | 8.90K | 10.00K | 10.00K | 10.00K | |
Treasury Stock | | | -40.70K | -40.70K | -40.00K | -40.00K | -40.00K | |
Other Shareholders' Equity | | | 9.10K | 7.30K | -20.00K | -20.00K | 0.00 | |
Shares Outstanding | | | 5.35M | 5.32M | 5.21M | 5.19M | 4.12M | |
Tangible Book Value per Share | | | 3.93 | 3.83 | 6.84 | 8.78 | 3.72 | |
Total Shareholders' Equity | | | 21.00M | 20.37M | 35.63M | 45.57M | 15.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.51M | 23.00M | 37.54M | 52.48M | 25.35M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.15 | |
Current Ratio | | | 14.75 | 8.69 | 20.32 | 8.25 | 3.85 | |
Return On Assets (ROA) | | | 0.04% | -71.09% | -28.66% | -1.20% | -82.68% | |
Return On Equity (ROE) | | | 0.04% | -80.28% | -30.20% | -1.38% | -136.64% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.31% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 111.09% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 111.09% | N/A | |