ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 98.31M | 131.23M | 76.44M | 132.16M | 81.26M | |
Marketable Securities | | | 35.91M | N/A | N/A | N/A | N/A | |
Receivables | | | 170.87M | 156.93M | 125.02M | 110.44M | 92.18M | |
Inventories | | | 90.47M | 76.91M | 70.36M | 57.90M | 46.83M | |
Other Current Assets | | | 3.57M | 2.85M | 3.22M | 1.47M | 1.11M | |
Total Current Assets | | | 399.13M | 367.92M | 275.04M | 301.97M | 221.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 580.40M | 474.31M | 428.24M | 307.73M | 258.18M | |
Investments And Advances | | | 28.80M | 27.50M | 16.81M | 9.76M | 4.40M | |
Goodwill | | | 230.07M | 222.91M | 225.25M | 224.85M | 216.49M | |
Intangibles | | | 150.44M | 147.82M | 146.74M | 144.75M | 139.97M | |
Other Non-Current Assets | | | 3.34M | 3.03M | 2.97M | 3.05M | 3.80M | |
Total Non-Current Assets | | | 993.05M | 875.58M | 820.00M | 690.12M | 622.84M | |
|
TOTAL ASSETS | | | 1.39B | 1.24B | 1.10B | 992.09M | 844.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 9.50M | 66.00M | 14.00M | 9.69M | |
Current Portion Of LT Debt. | | | 100.81M | 5.16M | 4.18M | 3.44M | 2.86M | |
Accrued Expenses | | | 3.51M | 3.39M | 3.15M | 32.34M | 31.37M | |
Accounts Payable | | | 216.26M | 205.11M | 173.00M | 125.31M | 87.37M | |
Other Current Liabilities | | | 18.47M | 14.19M | 10.39M | 8.02M | 17.35M | |
Total Current Liabilities | | | 339.04M | 237.35M | 256.71M | 183.11M | 148.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 180.50M | 275.83M | 196.07M | 218.84M | 198.16M | |
Deferred Taxes/Income | | | 74.62M | 68.02M | 63.72M | 64.24M | 57.20M | |
Other Non-Current Liabilities | | | 6.86M | 6.09M | 6.40M | 6.37M | 6.49M | |
Total Non-Current Liabilities | | | 261.99M | 349.94M | 266.19M | 289.45M | 261.91M | |
|
TOTAL LIABILITIES | | | 601.03M | 587.30M | 522.89M | 472.56M | 410.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 791.65M | 704.40M | 611.18M | 539.59M | 476.72M | |
Additional Paid In Capital | | | N/A | 12.80M | 12.80M | 12.80M | 12.80M | |
Minority Interest | | | N/A | 0.00 | 0.00 | 0.00 | 67.00K | |
Common Shares | | | 16.39M | 3.59M | 3.59M | 3.59M | 3.59M | |
Treasury Stock | | | -16.88M | -18.80M | -18.98M | -9.51M | -11.47M | |
Other Shareholders' Equity | | | N/A | -45.78M | -36.45M | -26.93M | -47.96M | |
Shares Outstanding | | | 812.50K | 811.70K | 810.90K | 811.90K | 810.50K | |
Tangible Book Value per Share | | | 505.43 | 351.69 | 246.82 | 184.68 | 95.29 | |
Total Shareholders' Equity | | | 791.15M | 656.21M | 572.14M | 519.53M | 433.68M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.39B | 1.24B | 1.10B | 992.09M | 844.23M | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.43 | 0.46 | 0.45 | 0.48 | |
Current Ratio | | | 1.18 | 1.55 | 1.07 | 1.65 | 1.49 | |
Return On Assets (ROA) | | | 10.96% | 10.39% | 9.43% | 9.15% | 9.78% | |
Return On Equity (ROE) | | | 19.29% | 19.70% | 18.04% | 17.47% | 19.04% | |
Return On Invested Capital (ROIC) | | | 15.06% | 13.08% | 11.90% | 11.55% | 12.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.26% | 15.02% | 13.00% | 13.76% | 13.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.47% | 25.85% | 23.61% | 29.59% | 31.88% | |