ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.90K | 239.90K | 49.40K | 300.00 | 345.50K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 75.90K | 44.60K | 45.50K | 44.20K | 900.00 | |
Other Current Assets | | | 35.60K | 39.80K | 23.20K | 5.80K | 3.40K | |
Total Current Assets | | | 130.40K | 324.40K | 118.20K | 50.30K | 349.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.31M | 12.38M | 5.73M | 2.79M | 700.00K | |
Other Non-Current Assets | | | 86.80K | 86.80K | 233.80K | N/A | N/A | |
Total Non-Current Assets | | | 12.39M | 12.46M | 5.96M | 2.79M | 700.00K | |
|
TOTAL ASSETS | | | 12.53M | 12.79M | 6.08M | 2.84M | 1.05M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 90.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 72.00K | 65.40K | N/A | 260.00K | N/A | |
Accounts Payable | | | 2.38M | 2.51M | 853.20K | 452.70K | 5.60K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.45M | 2.58M | 943.20K | 712.70K | 5.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 327.10K | 364.60K | 0.00 | 353.00K | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 327.10K | 364.60K | 0.00 | 353.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 2.78M | 2.94M | 943.20K | 1.07M | 5.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -10.09M | -9.94M | -6.12M | -1.71M | -1.18M | |
Additional Paid In Capital | | | 16.60K | 16.60K | N/A | N/A | N/A | |
Common Shares | | | 17.46M | 17.41M | 9.56M | 2.93M | 1.92M | |
Other Shareholders' Equity | | | 2.36M | 2.36M | 1.69M | 554.60K | 303.50K | |
Shares Outstanding | | | 82.89M | 80.89M | 43.18M | 24.30M | 20.10M | |
Tangible Book Value per Share | | | 0.12 | 0.12 | 0.12 | 0.07 | 0.05 | |
Total Shareholders' Equity | | | 9.75M | 9.85M | 5.14M | 1.77M | 1.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.53M | 12.79M | 6.08M | 2.84M | 1.05M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.04 | N/A | 0.20 | N/A | |
Current Ratio | | | 0.05 | 0.13 | 0.13 | 0.07 | 62.46 | |
Return On Assets (ROA) | | | -10.30% | -29.91% | -72.48% | -18.69% | -21.07% | |
Return On Equity (ROE) | | | -13.24% | -38.84% | -85.78% | -29.92% | -21.18% | |