NYSE:LOCL - New York Stock Exchange, Inc. - US53960E2054 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 317.00K | 10.33M | 13.70M | 96.70M | 0.00 | |||
Receivables | 2.04M | 3.08M | 2.70M | 100.00K | 300.00K | |||
Inventories | 6.55M | 4.21M | 3.60M | 900.00K | 200.00K | |||
Other Current Assets | 8.39M | 9.37M | 14.20M | 7.80M | 0.00 | |||
Total Current Assets | 17.30M | 26.99M | 34.10M | 105.50M | 600.00K | |||
Non-Current Assets | ||||||||
PPE Net | 371.78M | 313.34M | 158.00M | 37.40M | 8.40M | |||
Goodwill | N/A | 0.00 | 38.50M | N/A | N/A | |||
Intangibles | 38.68M | 41.35M | 47.30M | N/A | N/A | |||
Other Non-Current Assets | 3.06M | 73.00K | 900.00K | 1.00M | 100.00K | |||
Total Non-Current Assets | 413.51M | 354.76M | 244.60M | 38.40M | 8.50M | |||
TOTAL ASSETS | 430.81M | 381.75M | 278.70M | 143.90M | 9.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 13.59M | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 23.17M | 17.30M | 9.50M | 16.10M | 2.10M | |||
Accounts Payable | 16.36M | 14.64M | 13.80M | 1.90M | 200.00K | |||
Other Current Liabilities | N/A | N/A | N/A | N/A | 100.00K | |||
Total Current Liabilities | 53.12M | 31.94M | 23.30M | 18.00M | 2.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 434.86M | 327.21M | 134.00M | 24.30M | 9.30M | |||
Other Non-Current Liabilities | 8.44M | 7.33M | 200.00K | 0.00 | 0.00 | |||
Total Non-Current Liabilities | 443.30M | 334.54M | 134.10M | 24.20M | 9.30M | |||
TOTAL LIABILITIES | 496.43M | 366.48M | 157.40M | 42.20M | 11.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -386.97M | -303.33M | -179.30M | -68.20M | -12.10M | |||
Additional Paid In Capital | 321.36M | 318.60M | 300.60M | 169.90M | 9.60M | |||
Common Shares | 1.00K | 1.00K | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 8.65M | 8.31M | 8.00M | 6.70M | 6.60M | |||
Tangible Book Value per Share | -12.06 | -3.14 | 4.44 | 15.18 | -0.39 | |||
Total Shareholders' Equity | -65.61M | 15.27M | 121.30M | 101.70M | -2.60M | |||
TOTAL LIABILITIES AND EQUITY | 430.81M | 381.75M | 278.70M | 143.90M | 9.10M | |||
Statistics | ||||||||
Debt/Equity | -6.63 | 21.42 | 1.10 | 0.24 | -3.58 | |||
Current Ratio | 0.33 | 0.84 | 1.46 | 5.86 | 0.25 | |||
Return On Assets (ROA) | -34.63% | -32.49% | -39.85% | -38.98% | -92.42% | |||
Return On Equity (ROE) | N/A | -811.99% | -91.57% | -55.15% | N/A |
All data in USD , ROIC based on taxRate of 0.21