EPA:LOCAL - Euronext Paris - Matif - FR001400SA10 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 43.61M | 55.69M | 50.76M | 79.83M | 61.18M | |||
Cash Equivalents | 0.00 | 1.00K | 20.02M | 397.00K | 197.00K | |||
Marketable Securities | N/A | 0.00 | 185.00K | 1.36M | 1.00M | |||
Receivables | 60.70M | 62.92M | 76.41M | 82.31M | 110.63M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 13.06M | 10.25M | 5.91M | 4.04M | 6.60M | |||
Total Current Assets | 117.37M | 128.87M | 153.29M | 167.95M | 179.61M | |||
Non-Current Assets | ||||||||
PPE Net | 39.07M | 45.27M | 53.27M | 65.53M | 82.62M | |||
Investments And Advances | 8.01M | 7.87M | 7.98M | 7.19M | 7.71M | |||
Goodwill | 86.49M | 86.49M | 86.49M | 86.49M | 86.49M | |||
Intangibles | 40.10M | 46.43M | 61.48M | 70.13M | 76.82M | |||
Other Non-Current Assets | N/A | -1.00K | 11.34M | 43.13M | 61.49M | |||
Total Non-Current Assets | 173.67M | 186.06M | 220.55M | 272.46M | 315.13M | |||
TOTAL ASSETS | 291.03M | 314.93M | 373.84M | 440.41M | 494.74M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 279.37M | 257.62M | 63.85M | 27.16M | 27.65M | |||
Accrued Expenses | 25.86M | 33.11M | 36.50M | 41.99M | 48.02M | |||
Accounts Payable | 62.40M | 51.24M | 50.13M | 51.21M | 59.46M | |||
Other Current Liabilities | 156.58M | 157.85M | 174.33M | 195.40M | 233.24M | |||
Total Current Liabilities | 524.21M | 499.81M | 324.81M | 315.76M | 368.37M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 24.23M | 37.56M | 225.02M | 285.93M | 303.33M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 48.97M | 55.60M | 54.57M | 78.06M | 99.14M | |||
Total Non-Current Liabilities | 73.20M | 93.16M | 279.59M | 363.99M | 402.47M | |||
TOTAL LIABILITIES | 597.41M | 592.97M | 604.40M | 679.75M | 770.85M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.31B | -1.41B | -1.36B | -1.35B | -1.38B | |||
Additional Paid In Capital | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | |||
Minority Interest | N/A | N/A | N/A | N/A | 0.00 | |||
Common Shares | 132.00K | 131.91M | 131.91M | 131.69M | 129.50M | |||
Treasury Stock | -10.62M | -10.77M | -10.95M | -10.99M | -11.10M | |||
Other Shareholders' Equity | -30.43M | -36.14M | -34.51M | -47.11M | -55.82M | |||
Shares Outstanding | 1.63M | 1.63M | 1.63M | 1.63M | 129.50M | |||
Tangible Book Value per Share | -266.01 | -252.60 | -232.68 | -243.53 | -3.39 | |||
Total Shareholders' Equity | -306.38M | -278.04M | -230.56M | -239.33M | -276.10M | |||
TOTAL LIABILITIES AND EQUITY | 291.03M | 314.93M | 373.84M | 440.41M | 494.74M | |||
Statistics | ||||||||
Debt/Equity | -0.08 | -0.14 | -0.98 | -1.19 | -1.10 | |||
Current Ratio | 0.22 | 0.26 | 0.47 | 0.53 | 0.49 | |||
Return On Assets (ROA) | -19.35% | -14.56% | -0.87% | 5.34% | 13.26% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 88.17% | 37.19% | 27.40% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 149.99% | 37.72% | 27.66% |
All data in EUR , ROIC based on taxRate of 0.27