CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -4.62M | -2.47M | |
Depreciation Amortization | | | 38.02M | 33.96M | |
Income Taxes - Deferred | | | -3.76M | -3.74M | |
Change In Working Capital | | | -21.27M | -19.90M | |
Interest Paid | | | 64.21M | 39.60M | |
Taxes Paid | | | 5.04M | 2.58M | |
Other non cash items | | | 4.43M | 5.42M | |
OPERATING CASH FLOW | | | 12.81M | 13.27M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -12.13M | -7.93M | |
Other Investing Activity | | | -60.42M | -173.90M | |
INVESTING CASH FLOW | | | -72.56M | -181.83M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 46.78M | 140.47M | |
Other Financing Activity | | | -1.06M | -5.16M | |
FINANCING CASH FLOW | | | 45.72M | 135.31M | |
|
Exchange Rate Effect | | | 19.00K | 160.00K | |
CHANGE IN CASH | | | -14.01M | -33.10M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 12.81M | 13.27M | |
Capital Expenditure | | | -12.13M | -7.93M | |
FREE CASH FLOW | | | 679.00K | 5.34M | |