ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 26.47M | 62.51M | 27.93M | 21.90M | |
Cash Equivalents | | | 15.40M | 26.00K | 458.00K | 109.00K | 17.00K | |
Marketable Securities | | | 1.01M | 20.65M | N/A | N/A | 2.80M | |
Receivables | | | 102.86M | 105.91M | 109.86M | 95.18M | 45.37M | |
Inventories | | | 71.13M | 76.26M | 76.68M | 68.90M | 42.01M | |
Other Current Assets | | | N/A | 1.65M | 1.69M | 966.00K | 691.00K | |
Total Current Assets | | | 190.41M | 230.96M | 251.20M | 193.08M | 112.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.09M | 25.18M | 27.63M | 26.97M | 18.19M | |
Investments And Advances | | | 3.94M | 3.40M | 3.34M | 2.91M | 23.43M | |
Goodwill | | | 80.13M | 80.13M | 80.13M | 73.26M | 30.09M | |
Intangibles | | | 23.04M | 25.02M | 28.40M | 31.77M | 20.37M | |
Other Non-Current Assets | | | 8.88M | 8.78M | 15.92M | 15.25M | 15.05M | |
Total Non-Current Assets | | | 141.08M | 142.51M | 155.43M | 150.15M | 107.13M | |
|
TOTAL ASSETS | | | 331.49M | 373.47M | 406.63M | 343.23M | 219.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 31.63M | 54.78M | 106.83M | 106.03M | 25.34M | |
Accrued Expenses | | | N/A | 4.79M | 5.00M | 4.01M | 1.98M | |
Accounts Payable | | | 75.37M | 100.11M | 98.03M | 82.89M | 53.51M | |
Other Current Liabilities | | | 55.82M | 34.14M | 35.14M | 49.97M | 6.11M | |
Total Current Liabilities | | | 162.82M | 193.82M | 245.00M | 242.89M | 86.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 83.69M | 77.88M | 19.48M | 20.37M | 71.05M | |
Deferred Taxes/Income | | | 2.93M | 3.05M | 2.91M | 1.45M | 297.00K | |
Other Non-Current Liabilities | | | 24.20M | 28.52M | 33.35M | 17.93M | 5.32M | |
Total Non-Current Liabilities | | | 114.09M | 114.72M | 61.71M | 45.49M | 76.19M | |
|
TOTAL LIABILITIES | | | 276.91M | 308.54M | 306.71M | 288.38M | 163.13M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 16.64M | -8.94M | 10.30M | 14.65M | 25.31M | |
Additional Paid In Capital | | | 15.44M | 51.37M | 67.12M | 28.95M | 20.23M | |
Minority Interest | | | 3.27M | 5.28M | 5.97M | 5.74M | -473.00K | |
Common Shares | | | 22.50M | 22.50M | 22.50M | 11.25M | 11.25M | |
Shares Outstanding | | | 22.50M | 22.50M | 22.50M | 12.15M | 121.48M | |
Tangible Book Value per Share | | | -2.16 | -1.79 | -0.38 | -4.13 | 0.05 | |
Total Shareholders' Equity | | | 54.58M | 64.93M | 99.92M | 54.84M | 56.79M | |
|
TOTAL LIABILITIES AND EQUITY | | | 331.49M | 373.47M | 406.63M | 343.23M | 219.92M | |
|
Statistics | |
---|
Debt/Equity | | | 1.53 | 1.20 | 0.19 | 0.37 | 1.25 | |
Current Ratio | | | 1.17 | 1.19 | 1.03 | 0.79 | 1.30 | |
Return On Assets (ROA) | | | -14.49% | -9.42% | -3.51% | -0.28% | -3.48% | |
Return On Equity (ROE) | | | -87.98% | -54.17% | -14.29% | -1.78% | -13.49% | |