| MRQ (2023-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | 10.00K | N/A | |||
| Cash Equivalents | 25.30M | 100.00M | 132.10M | 158.70M | 139.40M | |||
| Receivables | 64.80M | 65.20M | 104.50M | 119.00M | 27.60M | |||
| Inventories | 85.20M | 90.00M | 149.10M | 85.50M | 11.90M | |||
| Other Current Assets | N/A | 11.80M | 20.30M | 13.50M | 1.00M | |||
| Total Current Assets | 175.30M | 266.90M | 406.00M | 376.70M | 179.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 120.90M | 130.00M | 201.10M | 97.50M | 28.10M | |||
| Investments And Advances | 11.50M | 11.40M | N/A | N/A | N/A | |||
| Goodwill | N/A | 14.70M | 15.60M | 16.00M | 15.40M | |||
| Intangibles | 32.30M | 17.50M | 21.40M | 24.70M | 26.10M | |||
| Other Non-Current Assets | 800.00K | 500.00K | 600.00K | 200.00K | 300.00K | |||
| Total Non-Current Assets | 165.50M | 174.10M | 238.80M | 138.40M | 69.90M | |||
| TOTAL ASSETS | 340.80M | 441.00M | 644.80M | 515.10M | 249.80M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 8.80M | 9.20M | 5.80M | 156.40M | 2.00M | |||
| Accrued Expenses | N/A | 31.10M | 32.60M | 29.00M | 10.70M | |||
| Accounts Payable | 66.00M | 28.90M | 59.70M | 57.90M | 16.20M | |||
| Other Current Liabilities | 14.20M | 22.60M | 46.30M | 52.40M | 10.60M | |||
| Total Current Liabilities | 89.00M | 91.80M | 144.40M | 295.60M | 39.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 393.90M | 388.80M | 326.60M | 593.40M | 361.70M | |||
| Deferred Taxes/Income | 300.00K | 500.00K | 800.00K | 1.20M | 1.60M | |||
| Other Non-Current Liabilities | 72.40M | 65.30M | 10.40M | N/A | N/A | |||
| Total Non-Current Liabilities | 466.40M | 454.30M | 337.30M | 594.50M | 363.20M | |||
| TOTAL LIABILITIES | 555.40M | 546.10M | 481.70M | 890.10M | 402.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.07B | -983.20M | -571.30M | -507.80M | -303.00M | |||
| Additional Paid In Capital | N/A | N/A | N/A | 20.00K | N/A | |||
| Minority Interest | -100.00K | -300.00K | -500.00K | -200.00K | -200.00K | |||
| Common Shares | 858.40M | 858.10M | 754.00M | 152.70M | 152.70M | |||
| Other Shareholders' Equity | -5.80M | 20.00M | -19.70M | -19.90M | -2.30M | |||
| Shares Outstanding | 164.30M | 164.30M | 207.60M | 261.00M | 261.00M | |||
| Tangible Book Value per Share | -1.50 | -0.84 | 0.61 | -1.59 | -0.74 | |||
| Total Shareholders' Equity | -214.60M | -105.10M | 163.10M | -375.00M | -152.60M | |||
| TOTAL LIABILITIES AND EQUITY | 340.80M | 441.00M | 644.80M | 515.10M | 249.80M | |||
| Statistics | ||||||||
| Debt/Equity | -1.84 | -3.70 | 2.00 | -1.58 | -2.37 | |||
| Current Ratio | 1.97 | 2.91 | 2.81 | 1.27 | 4.58 | |||
| Return On Assets (ROA) | -99.18% | -101.54% | -15.65% | -46.79% | -53.16% | |||
| Return On Equity (ROE) | N/A | N/A | -61.86% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21