NASDAQ:LIVN - Nasdaq - GB00BYMT0J19 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 346.40M | 266.50M | 214.17M | 207.99M | 252.83M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 197.16M | 215.07M | 183.11M | 185.35M | 184.36M | |||
Inventories | 162.26M | 147.89M | 129.38M | 105.84M | 115.28M | |||
Other Current Assets | 387.32M | 358.69M | 359.48M | 180.00M | 155.57M | |||
Total Current Assets | 1.09B | 988.16M | 886.14M | 679.18M | 708.04M | |||
Non-Current Assets | ||||||||
PPE Net | 220.92M | 205.03M | 183.02M | 190.67M | 214.33M | |||
Investments And Advances | 18.10M | 22.84M | 16.27M | 16.60M | 31.09M | |||
Goodwill | 781.55M | 782.94M | 768.79M | 899.52M | 922.32M | |||
Intangibles | 248.54M | 261.18M | 368.56M | 399.68M | 437.64M | |||
Other Non-Current Assets | 159.73M | 169.42M | 72.01M | 15.30M | 86.54M | |||
Total Non-Current Assets | 1.43B | 1.44B | 1.41B | 1.52B | 1.69B | |||
TOTAL ASSETS | 2.52B | 2.43B | 2.29B | 2.20B | 2.40B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 21.95M | 18.11M | 23.43M | 229.67M | 13.34M | |||
Accrued Expenses | 163.20M | 187.32M | 137.56M | 159.78M | 139.91M | |||
Accounts Payable | 77.89M | 80.84M | 74.31M | 68.00M | 73.67M | |||
Other Current Liabilities | 61.36M | 48.70M | 62.10M | 239.51M | 82.13M | |||
Total Current Liabilities | 324.40M | 334.98M | 297.40M | 696.97M | 309.05M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 604.29M | 568.54M | 518.07M | 9.85M | 642.30M | |||
Deferred Taxes/Income | 11.84M | 11.57M | 8.52M | 7.73M | 7.09M | |||
Other Non-Current Liabilities | 271.38M | 236.84M | 263.17M | 191.76M | 332.26M | |||
Total Non-Current Liabilities | 887.51M | 816.95M | 789.75M | 209.34M | 981.64M | |||
TOTAL LIABILITIES | 1.21B | 1.15B | 1.09B | 906.31M | 1.29B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -959.14M | -966.48M | -984.03M | -897.78M | -761.97M | |||
Additional Paid In Capital | 2.21B | 2.19B | 2.16B | 2.12B | 1.77B | |||
Common Shares | 83.11M | 82.53M | 82.42M | 82.30M | 76.30M | |||
Treasury Stock | -156.00K | -55.00K | -375.00K | -650.00K | -1.03M | |||
Other Shareholders' Equity | -26.70M | -27.88M | -48.12M | -7.18M | 27.81M | |||
Shares Outstanding | 54.30M | 53.92M | 53.56M | 53.26M | 48.66M | |||
Tangible Book Value per Share | 5.16 | 4.33 | 1.31 | -0.09 | -5.15 | |||
Total Shareholders' Equity | 1.31B | 1.28B | 1.21B | 1.29B | 1.11B | |||
TOTAL LIABILITIES AND EQUITY | 2.52B | 2.43B | 2.29B | 2.20B | 2.40B | |||
Statistics | ||||||||
Debt/Equity | 0.46 | 0.44 | 0.43 | 0.01 | 0.58 | |||
Current Ratio | 3.37 | 2.95 | 2.98 | 0.97 | 2.29 | |||
Return On Assets (ROA) | 0.94% | 0.72% | -3.76% | -6.17% | -14.53% | |||
Return On Equity (ROE) | 1.81% | 1.37% | -7.14% | -10.49% | -31.45% | |||
Return On Invested Capital (ROIC) | 4.79% | 2.15% | 3.23% | 2.47% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.69% | 2.46% | 3.61% | 2.86% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.83% | 5.74% | 9.98% | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21