AMS:LIGHT - Euronext Amsterdam - NL0011821392 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.13B | 641.00M | 835.00M | 1.01B | 817.00M | |||
Cash Equivalents | 33.00M | 36.00M | 16.00M | 18.00M | 30.00M | |||
Marketable Securities | 2.00M | N/A | N/A | 700.00M | 0.00 | |||
Receivables | 1.07B | 1.16B | 1.21B | 1.18B | 1.27B | |||
Inventories | 1.05B | 1.36B | 1.41B | 885.00M | 874.00M | |||
Other Current Assets | 162.00M | 195.00M | 252.00M | 279.00M | 182.00M | |||
Total Current Assets | 3.44B | 3.39B | 3.72B | 3.38B | 3.17B | |||
Non-Current Assets | ||||||||
PPE Net | 633.00M | 699.00M | 724.00M | 708.00M | 644.00M | |||
Investments And Advances | 103.00M | 177.00M | 70.00M | 67.00M | 78.00M | |||
Goodwill | 2.75B | 2.86B | 2.46B | 2.25B | 1.94B | |||
Intangibles | 641.00M | 700.00M | 730.00M | 775.00M | 443.00M | |||
Other Non-Current Assets | 434.00M | 458.00M | 548.00M | 533.00M | 433.00M | |||
Total Non-Current Assets | 4.57B | 4.89B | 4.54B | 4.33B | 3.54B | |||
TOTAL ASSETS | 8.00B | 8.29B | 8.26B | 7.71B | 6.71B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 1.00M | 0.00 | 0.00 | 7.00M | |||
Current Portion Of LT Debt. | 1.04B | 82.00M | 77.00M | 86.00M | 89.00M | |||
Accrued Expenses | 198.00M | N/A | 226.00M | 226.00M | N/A | |||
Accounts Payable | 1.34B | 1.86B | 2.33B | 1.50B | 1.68B | |||
Other Current Liabilities | 450.00M | 425.00M | 413.00M | 449.00M | 375.00M | |||
Total Current Liabilities | 3.03B | 2.37B | 2.82B | 2.27B | 2.15B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.19B | 1.95B | 1.93B | 2.22B | 1.37B | |||
Deferred Taxes/Income | 20.00M | 25.00M | 27.00M | 22.00M | 28.00M | |||
Other Non-Current Liabilities | 818.00M | 879.00M | 877.00M | 880.00M | 839.00M | |||
Total Non-Current Liabilities | 2.16B | 3.00B | 2.97B | 3.25B | 2.38B | |||
TOTAL LIABILITIES | 5.19B | 5.37B | 5.80B | 5.51B | 4.53B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 851.00M | 864.00M | 491.00M | 387.00M | 53.00M | |||
Additional Paid In Capital | 2.12B | 2.14B | 2.17B | 2.20B | 2.19B | |||
Minority Interest | 129.00M | 145.00M | 138.00M | 124.00M | 142.00M | |||
Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Treasury Stock | -82.00M | -131.00M | -126.00M | -74.00M | -68.00M | |||
Other Shareholders' Equity | -72.00M | 47.00M | -81.00M | -318.00M | 1.00M | |||
Shares Outstanding | 126.32M | 125.24M | 124.90M | 125.58M | 125.94M | |||
Tangible Book Value per Share | -4.58 | -5.12 | -5.88 | -6.60 | -1.62 | |||
Total Shareholders' Equity | 2.82B | 2.92B | 2.46B | 2.20B | 2.18B | |||
TOTAL LIABILITIES AND EQUITY | 8.00B | 8.29B | 8.26B | 7.71B | 6.71B | |||
Statistics | ||||||||
Debt/Equity | 0.42 | 0.67 | 0.79 | 1.01 | 0.63 | |||
Current Ratio | 1.14 | 1.43 | 1.32 | 1.49 | 1.47 | |||
Return On Assets (ROA) | 2.54% | 6.31% | 4.81% | 4.22% | 3.90% | |||
Return On Equity (ROE) | 7.20% | 17.91% | 16.14% | 14.79% | 12.01% | |||
Return On Invested Capital (ROIC) | 9.88% | 6.33% | 9.99% | 8.74% | 7.03% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.95% | 6.37% | 10.02% | 10.07% | 7.07% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 31.80% | 16.12% | 24.43% | 28.00% | 14.92% |
All data in EUR , ROIC based on taxRate of 0.18