ASSETS | |
---|
Current Assets | |
---|
Cash | | | 33.19M | 74.24M | 121.22M | 6.21M | 2.25M | |
Cash Equivalents | | | 59.62M | 40.01M | 23.27M | 43.68M | 5.00M | |
Receivables | | | 6.97M | 7.27M | 3.04M | 1.62M | 117.00K | |
Inventories | | | 205.00K | 176.00K | 142.00K | N/A | N/A | |
Other Current Assets | | | 8.23M | 4.07M | 2.09M | 948.00K | 152.00K | |
Total Current Assets | | | 108.22M | 125.78M | 149.77M | 52.46M | 7.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 78.54M | 58.07M | 16.19M | 7.78M | 1.57M | |
Investments And Advances | | | 2.77M | 4.27M | 1.45M | N/A | N/A | |
Intangibles | | | 14.54M | 11.00M | 4.71M | 1.69M | 611.00K | |
Other Non-Current Assets | | | 870.00K | 1.37M | 593.00K | 633.00K | 29.00K | |
Total Non-Current Assets | | | 96.72M | 74.71M | 22.95M | 10.10M | 2.21M | |
|
TOTAL ASSETS | | | 204.93M | 200.48M | 172.71M | 62.56M | 9.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 319.00K | 77.00K | 3.00K | 0.00 | 11.00K | |
Current Portion Of LT Debt. | | | 28.98M | 3.54M | 1.78M | 438.00K | 26.00K | |
Accrued Expenses | | | 1.25M | 4.25M | 3.67M | 3.66M | 267.00K | |
Accounts Payable | | | 18.97M | 15.22M | 4.59M | 2.06M | 613.00K | |
Other Current Liabilities | | | 14.67M | 6.22M | 903.00K | 789.00K | 29.00K | |
Total Current Liabilities | | | 64.20M | 29.31M | 10.94M | 6.95M | 946.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 32.73M | 47.35M | 18.02M | 54.46M | 4.13M | |
Other Non-Current Liabilities | | | 21.55M | 21.40M | 10.16M | 7.33M | 2.18M | |
Total Non-Current Liabilities | | | 54.19M | 68.69M | 28.19M | 61.79M | 6.31M | |
|
TOTAL LIABILITIES | | | 118.39M | 98.00M | 39.13M | 68.74M | 7.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -77.78M | -61.82M | -30.72M | -10.12M | -1.46M | |
Additional Paid In Capital | | | 163.84M | 163.82M | 163.82M | 3.94M | 3.93M | |
Minority Interest | | | -85.00K | -69.00K | N/A | N/A | N/A | |
Common Shares | | | 479.00K | 479.00K | 479.00K | 2.00K | 2.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | -1.00K | -1.00K | |
Shares Outstanding | | | 47.89M | 47.86M | 47.88M | 46.95M | 46.95M | |
Tangible Book Value per Share | | | 1.50 | 1.91 | 2.69 | -0.17 | 0.04 | |
Total Shareholders' Equity | | | 86.54M | 102.49M | 133.58M | -6.18M | 2.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 204.93M | 200.48M | 172.71M | 62.56M | 9.73M | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.46 | 0.13 | -8.81 | 1.67 | |
Current Ratio | | | 1.69 | 4.29 | 13.69 | 7.55 | 7.96 | |
Return On Assets (ROA) | | | -15.40% | -16.70% | -14.95% | -13.95% | -16.43% | |
Return On Equity (ROE) | | | -36.47% | -32.68% | -19.33% | N/A | -64.53% | |