ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.27M | 1.04M | 227.40K | 556.60K | 104.70K | |
Cash Equivalents | | | N/A | N/A | N/A | 557.00K | 105.00K | |
Receivables | | | 106.20K | 143.10K | 77.10K | 13.50K | 1.50K | |
Other Current Assets | | | 9.70K | 21.20K | N/A | N/A | 0.00 | |
Total Current Assets | | | 3.38M | 1.20M | 304.50K | 570.10K | 106.20K | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.86M | 4.84M | 4.80M | 7.05M | 7.05M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 4.86M | 4.84M | 4.80M | 7.05M | 7.05M | |
|
TOTAL ASSETS | | | 8.24M | 6.04M | 5.11M | 7.62M | 7.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 10.08M | 4.24M | 3.89M | |
Current Portion Of LT Debt. | | | 6.87M | N/A | N/A | 3.69M | 3.27M | |
Accrued Expenses | | | 285.30K | 546.40K | 42.10K | 67.00K | 28.00K | |
Accounts Payable | | | 246.10K | 26.20K | 641.80K | 1.10M | 818.80K | |
Other Current Liabilities | | | 94.50K | 21.20K | 1.08M | 1.45M | 587.00K | |
Total Current Liabilities | | | 7.50M | 593.80K | 11.84M | 9.04M | 7.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 6.58M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 621.90K | -10.45M | |
Total Non-Current Liabilities | | | 0.00 | 6.58M | 0.00 | 621.80K | 0.00 | |
|
TOTAL LIABILITIES | | | 7.50M | 7.17M | 11.84M | 9.66M | 7.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.38M | -26.09M | -19.12M | -14.42M | -13.20M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 1.96M | 1.30M | |
Common Shares | | | 28.13M | 24.97M | 12.38M | 12.38M | 12.38M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 1.96M | 1.30M | |
Shares Outstanding | | | 237.17M | 149.53M | 70.03M | 70.03M | 70.03M | |
Tangible Book Value per Share | | | 0.00 | -0.01 | -0.10 | -0.03 | -0.01 | |
Total Shareholders' Equity | | | 747.70K | -1.13M | -6.74M | -2.03M | -816.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.24M | 6.04M | 5.11M | 7.62M | 7.16M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -5.84 | N/A | N/A | N/A | |
Current Ratio | | | 0.45 | 2.03 | 0.03 | 0.06 | 0.01 | |
Return On Assets (ROA) | | | -64.73% | -158.24% | -92.15% | -24.62% | -13.69% | |
Return On Equity (ROE) | | | -713.57% | N/A | N/A | N/A | N/A | |