ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 839.60M | 725.64M | 446.87M | 1.11B | 1.07B | |
Marketable Securities | | | N/A | 41.99M | 43.85M | 44.86M | 16.38M | |
Receivables | | | 248.00M | 372.58M | 361.91M | 418.82M | 337.91M | |
Inventories | | | 602.10M | 552.94M | 712.52M | 476.96M | 329.37M | |
Other Current Assets | | | 244.90M | 107.37M | 106.21M | 64.36M | 48.13M | |
Total Current Assets | | | 1.93B | 1.80B | 1.67B | 2.12B | 1.80B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.10B | 3.20B | 3.61B | 3.04B | 2.22B | |
Investments And Advances | | | 61.00M | 52.08M | 55.45M | 63.71M | 69.98M | |
Goodwill | | | N/A | 14.89M | 14.45M | 14.12M | 13.33M | |
Intangibles | | | N/A | 11.84M | 29.38M | 21.93M | 16.34M | |
Other Non-Current Assets | | | 47.30M | 124.04M | 124.85M | 46.30M | 28.32M | |
Total Non-Current Assets | | | 3.21B | 3.41B | 3.85B | 3.20B | 2.36B | |
|
TOTAL ASSETS | | | 5.14B | 5.21B | 5.53B | 5.32B | 4.16B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 558.90M | 528.99M | 250.28M | 120.13M | 105.62M | |
Accrued Expenses | | | N/A | 41.11M | 22.53M | 20.83M | 17.32M | |
Accounts Payable | | | 342.90M | 296.32M | 435.43M | 414.77M | 195.20M | |
Other Current Liabilities | | | 405.20M | 244.99M | 272.39M | 281.10M | 172.38M | |
Total Current Liabilities | | | 1.31B | 1.11B | 980.64M | 836.83M | 490.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.78B | 1.91B | 2.07B | 1.98B | 1.45B | |
Deferred Taxes/Income | | | 54.00M | 40.10M | 70.24M | 59.81M | 42.41M | |
Other Non-Current Liabilities | | | 435.00M | 164.77M | 110.20M | 138.61M | 161.43M | |
Total Non-Current Liabilities | | | 2.61B | 2.66B | 2.80B | 2.61B | 1.94B | |
|
TOTAL LIABILITIES | | | 3.91B | 3.77B | 3.79B | 3.44B | 2.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 690.50M | 873.74M | 1.13B | 1.34B | 1.33B | |
Minority Interest | | | 340.30M | 551.20M | 552.04M | 426.93M | 288.82M | |
Common Shares | | | 40.10M | 40.11M | 27.57M | 27.57M | 27.57M | |
Other Shareholders' Equity | | | 496.50M | 516.17M | 571.11M | 478.27M | 369.97M | |
Shares Outstanding | | | 38.62M | 38.62M | 30.35M | 30.35M | 30.35M | |
Tangible Book Value per Share | | | 31.78 | 36.61 | 55.89 | 60.75 | 56.13 | |
Total Shareholders' Equity | | | 1.23B | 1.44B | 1.74B | 1.88B | 1.73B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.14B | 5.21B | 5.53B | 5.32B | 4.16B | |
|
Statistics | |
---|
Debt/Equity | | | 1.45 | 1.32 | 1.19 | 1.05 | 0.83 | |
Current Ratio | | | 1.48 | 1.62 | 1.70 | 2.53 | 3.67 | |
Return On Assets (ROA) | | | -12.37% | -12.45% | -1.32% | 2.07% | 0.15% | |
Return On Equity (ROE) | | | -51.83% | -45.09% | -4.20% | 5.87% | 0.36% | |
Return On Invested Capital (ROIC) | | | N/A | 1.47% | 0.25% | 3.15% | 1.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.81% | 0.29% | 4.24% | 1.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.82% | 0.29% | 4.29% | 1.60% | |