NYSE:LDOS - New York Stock Exchange, Inc. - US5253271028 - Common Stock
MRQ (2024-9-27) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | 2020 (2021-1-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.19B | 777.00M | 516.00M | 727.00M | 524.00M | |||
Receivables | 2.71B | 2.47B | 2.36B | 2.19B | 2.15B | |||
Inventories | 323.00M | 310.00M | 287.00M | 274.00M | 276.00M | |||
Other Current Assets | 451.00M | 449.00M | 479.00M | 423.00M | 390.00M | |||
Total Current Assets | 4.67B | 4.00B | 3.64B | 3.62B | 3.34B | |||
Non-Current Assets | ||||||||
PPE Net | 1.45B | 1.47B | 1.39B | 1.28B | 1.19B | |||
Investments And Advances | N/A | N/A | 18.00M | 25.00M | 15.00M | |||
Goodwill | 6.12B | 6.11B | 6.70B | 6.74B | 6.31B | |||
Intangibles | 558.00M | 667.00M | 952.00M | 1.18B | 1.22B | |||
Other Non-Current Assets | 541.00M | 438.00M | 370.00M | 414.00M | 443.00M | |||
Total Non-Current Assets | 8.67B | 8.69B | 9.43B | 9.64B | 9.17B | |||
TOTAL ASSETS | 13.34B | 12.70B | 13.07B | 13.26B | 12.51B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 592.00M | 18.00M | 992.00M | 483.00M | 100.00M | |||
Accrued Expenses | 903.00M | 1.52B | 1.47B | 1.66B | 1.57B | |||
Accounts Payable | 1.93B | 1.01B | 1.10B | 724.00M | 755.00M | |||
Other Current Liabilities | 353.00M | 442.00M | 380.00M | 364.00M | 481.00M | |||
Total Current Liabilities | 3.78B | 2.99B | 3.95B | 3.23B | 2.91B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.08B | 4.66B | 3.93B | 4.59B | 4.64B | |||
Deferred Taxes/Income | N/A | 3.00M | 40.00M | 239.00M | 234.00M | |||
Other Non-Current Liabilities | 808.00M | 780.00M | 803.00M | 856.00M | 855.00M | |||
Total Non-Current Liabilities | 4.94B | 5.50B | 4.83B | 5.74B | 5.74B | |||
TOTAL LIABILITIES | 8.72B | 8.49B | 8.77B | 8.97B | 8.65B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 3.18B | 2.36B | 2.37B | 1.88B | 1.33B | |||
Additional Paid In Capital | 1.47B | 1.89B | 2.00B | 2.42B | 2.58B | |||
Minority Interest | 53.00M | 57.00M | 54.00M | 53.00M | 9.00M | |||
Common Shares | 13.33K | 13.57K | 13.70K | 14.00K | 0.00 | |||
Other Shareholders' Equity | -34.01M | -48.01M | -73.01M | -12.01M | -46.00M | |||
Shares Outstanding | 133.34M | 135.77M | 137.00M | 140.00M | 142.00M | |||
Tangible Book Value per Share | -15.50 | -18.99 | -24.45 | -25.93 | -25.82 | |||
Total Shareholders' Equity | 4.61B | 4.20B | 4.30B | 4.29B | 3.86B | |||
TOTAL LIABILITIES AND EQUITY | 13.34B | 12.70B | 13.07B | 13.26B | 12.51B | |||
Statistics | ||||||||
Debt/Equity | 0.88 | 1.11 | 0.91 | 1.07 | 1.20 | |||
Current Ratio | 1.23 | 1.34 | 0.92 | 1.12 | 1.15 | |||
Return On Assets (ROA) | 8.99% | 1.57% | 5.24% | 5.68% | 5.02% | |||
Return On Equity (ROE) | 25.99% | 4.74% | 15.93% | 17.55% | 16.26% | |||
Return On Invested Capital (ROIC) | 11.98% | 8.71% | 8.06% | 7.53% | 7.00% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.67% | 9.47% | 8.54% | 8.11% | 7.40% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 67.72% | 39.33% | 76.61% | 54.55% | 43.32% |
All data in USD , ROIC based on taxRate of 0.35