| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 42.27M | 45.79M | 35.44M | 11.40M | 55.70M | |
| Marketable Securities | | | 17.00K | 2.02M | 50.00K | 46.50M | 2.60M | |
| Receivables | | | 256.00K | 638.00K | 745.00K | 300.00K | 50.80M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 1.30M | 2.55M | 2.20M | 1.80M | 2.40M | |
| Total Current Assets | | | 43.84M | 51.00M | 38.44M | 60.00M | 111.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.07M | 4.39M | 4.77M | 5.70M | 4.90M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 10.67M | 10.67M | 10.67M | 10.70M | 10.70M | |
| Intangibles | | | 31.70M | 46.54M | 46.56M | 46.70M | 46.80M | |
| Other Non-Current Assets | | | 511.00K | 614.00K | 577.00K | 600.00K | 600.00K | |
| Total Non-Current Assets | | | 46.95M | 62.22M | 62.58M | 63.70M | 63.00M | |
| |
| TOTAL ASSETS | | | 90.80M | 113.22M | 101.02M | 123.70M | 174.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 50.00K | 55.00K | 52.00K | 0.00 | 0.00 | |
| Accrued Expenses | | | 3.95M | 5.36M | 5.05M | 7.10M | 25.00M | |
| Accounts Payable | | | 1.50M | 1.17M | 2.05M | 2.40M | 3.50M | |
| Other Current Liabilities | | | 5.26M | 7.39M | 10.81M | 9.40M | 18.50M | |
| Total Current Liabilities | | | 10.76M | 13.98M | 17.96M | 19.00M | 47.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 48.00K | 67.00K | 91.00K | 100.00K | 0.00 | |
| Deferred Taxes/Income | | | 273.00K | 273.00K | 273.00K | 2.10M | 2.10M | |
| Other Non-Current Liabilities | | | 32.61M | 21.89M | 20.67M | 30.60M | 34.40M | |
| Total Non-Current Liabilities | | | 31.66M | 20.86M | 19.64M | 31.30M | 35.20M | |
| |
| TOTAL LIABILITIES | | | 42.41M | 34.84M | 37.60M | 50.30M | 82.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -438.07M | -403.46M | -384.86M | -363.40M | -337.10M | |
| Minority Interest | | | -1.27M | -1.37M | -1.40M | -1.40M | -1.30M | |
| Common Shares | | | 490.55M | 484.72M | 451.34M | 440.30M | 434.50M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -4.10M | -2.88M | -3.07M | -3.60M | -5.20M | |
| Shares Outstanding | | | 228.36M | 220.42M | 174.99M | 170.10M | 169.50M | |
| Tangible Book Value per Share | | | 0.03 | 0.10 | 0.04 | 0.09 | 0.20 | |
| Total Shareholders' Equity | | | 48.38M | 78.38M | 63.42M | 73.30M | 92.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 90.80M | 113.22M | 101.02M | 123.70M | 174.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Ratio | | | 4.08 | 3.65 | 2.14 | 3.16 | 2.37 | |
| Return On Assets (ROA) | | | -45.06% | -16.44% | -21.27% | -21.24% | -24.65% | |
| Return On Equity (ROE) | | | -84.55% | -23.74% | -33.88% | -35.84% | -46.66% | |