ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.90K | 21.50K | 67.10K | 553.70K | 182.30K | |
Marketable Securities | | | 2.67M | 2.29M | 7.14M | 12.00M | 11.46M | |
Receivables | | | N/A | N/A | N/A | N/A | 50.00K | |
Other Current Assets | | | 98.90K | 87.00K | 226.00K | 659.80K | 1.24M | |
Total Current Assets | | | 2.78M | 2.40M | 7.43M | 13.21M | 12.88M | |
|
Non-Current Assets | |
---|
PPE Net | | | 369.60K | 314.30K | 405.00K | 480.00K | N/A | |
Investments And Advances | | | 1.88M | 1.90M | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 2.55M | 2.84M | 697.70K | 480.00K | 0.00 | |
|
TOTAL ASSETS | | | 5.33M | 5.24M | 8.13M | 13.69M | 12.88M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 556.30K | 288.60K | 472.40K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 78.80K | 472.40K | 529.00K | 514.20K | |
Accounts Payable | | | 889.90K | 774.90K | 376.80K | 155.00K | 73.80K | |
Other Current Liabilities | | | 510.90K | 508.70K | 374.50K | 277.90K | 128.80K | |
Total Current Liabilities | | | 1.96M | 1.65M | 1.22M | 961.90K | 716.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 189.60K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 1.07M | 1.15M | |
Total Non-Current Liabilities | | | 100.00 | 800.00 | 186.60K | 1.07M | 1.15M | |
|
TOTAL LIABILITIES | | | 1.96M | 1.65M | 1.41M | 2.03M | 1.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.73M | -4.53M | -1.41M | 3.54M | 3.39M | |
Minority Interest | | | 100.00 | 900.00 | -3.10K | N/A | N/A | |
Common Shares | | | 7.57M | 7.57M | 7.57M | 7.57M | 7.14M | |
Other Shareholders' Equity | | | 539.40K | 546.70K | 559.00K | 552.80K | 482.20K | |
Shares Outstanding | | | 142.11M | 142.11M | 142.11M | 142.11M | 135.06M | |
Tangible Book Value per Share | | | 0.02 | 0.03 | 0.05 | 0.08 | 0.08 | |
Total Shareholders' Equity | | | 3.38M | 3.58M | 6.72M | 11.66M | 11.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.33M | 5.24M | 8.13M | 13.69M | 12.88M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.10 | N/A | N/A | |
Current Ratio | | | 1.42 | 1.45 | 6.07 | 13.74 | 17.96 | |
Return On Assets (ROA) | | | -42.86% | -59.61% | -60.93% | -0.71% | 47.64% | |
Return On Equity (ROE) | | | -67.71% | -87.08% | -73.73% | -0.84% | 55.70% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.59% | 44.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 27.68% | 768.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 27.68% | 768.48% | |