| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 124.56M | 163.44M | 88.50M | 60.30M | 188.10M | |
| Receivables | | | 107.00M | 96.00M | 115.00M | 135.50M | 97.90M | |
| Inventories | | | 191.00M | 173.00M | 158.30M | 144.70M | 121.90M | |
| Other Current Assets | | | 16.60M | 11.80M | 12.80M | 11.30M | 15.70M | |
| Total Current Assets | | | 440.00M | 444.00M | 374.50M | 351.80M | 423.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 592.00M | 533.00M | 506.90M | 479.50M | 387.10M | |
| Goodwill | | | 223.00M | 208.00M | 208.40M | 208.40M | 208.40M | |
| Intangibles | | | N/A | 0.00 | 4.80M | 32.30M | 58.80M | |
| Other Non-Current Assets | | | 22.00M | 22.00M | 18.40M | 18.40M | 23.60M | |
| Total Non-Current Assets | | | 837.00M | 763.00M | 738.50M | 738.60M | 677.80M | |
| |
| TOTAL ASSETS | | | 1.28B | 1.21B | 1.11B | 1.09B | 1.10B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 1.99M | 1.90M | 2.50M | 2.50M | |
| Accrued Expenses | | | 65.00M | 56.00M | 47.50M | 36.20M | 52.30M | |
| Accounts Payable | | | 121.00M | 119.00M | 111.80M | 115.00M | 110.30M | |
| Other Current Liabilities | | | 700.00K | 7.12M | 7.50M | 11.90M | 8.80M | |
| Total Current Liabilities | | | 186.00M | 184.00M | 168.80M | 165.60M | 173.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 780.00K | 2.30M | 4.30M | 6.70M | |
| Deferred Taxes/Income | | | 38.00M | 37.00M | 47.30M | 38.90M | 38.70M | |
| Other Non-Current Liabilities | | | 56.00M | 59.00M | 32.40M | 36.90M | 38.80M | |
| Total Non-Current Liabilities | | | 94.00M | 97.00M | 81.90M | 80.10M | 84.20M | |
| |
| TOTAL LIABILITIES | | | 280.00M | 281.00M | 250.70M | 245.70M | 258.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.62B | 1.56B | 1.50B | 1.49B | 1.48B | |
| Common Shares | | | 158.00M | 154.00M | 143.90M | 137.80M | 128.60M | |
| Treasury Stock | | | -785.00M | -784.00M | -776.20M | -767.00M | -759.40M | |
| Other Shareholders' Equity | | | 960.00K | -8.64M | -9.40M | -11.20M | -8.30M | |
| Shares Outstanding | | | 28.00M | 28.00M | 27.50M | 27.50M | 27.50M | |
| Tangible Book Value per Share | | | 27.61 | 25.64 | 23.60 | 21.96 | 20.94 | |
| Total Shareholders' Equity | | | 996.00M | 926.00M | 862.30M | 844.70M | 843.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.28B | 1.21B | 1.11B | 1.09B | 1.10B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.00 | 0.01 | 0.01 | |
| Current Ratio | | | 2.37 | 2.41 | 2.22 | 2.12 | 2.44 | |
| Return On Assets (ROA) | | | 13.31% | 13.09% | 9.97% | 8.20% | 12.89% | |
| Return On Equity (ROE) | | | 17.07% | 17.06% | 12.87% | 10.58% | 16.84% | |
| Return On Invested Capital (ROIC) | | | 16.09% | 16.20% | 13.65% | 12.32% | 15.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.17% | 19.28% | 15.07% | 13.17% | 19.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.61% | 25.43% | 20.06% | 18.26% | 30.69% | |