ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 15.84M | 25.22M | 24.60M | 52.70M | 52.60M | |
Receivables | | | 26.56M | 19.17M | 17.30M | 14.80M | 21.70M | |
Inventories | | | 72.72M | 51.25M | 58.20M | 47.70M | 43.80M | |
Other Current Assets | | | 10.17M | 5.86M | 4.90M | 5.50M | 5.40M | |
Total Current Assets | | | 125.30M | 101.50M | 105.00M | 120.60M | 123.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.11M | 21.65M | 14.60M | 14.00M | 12.20M | |
Investments And Advances | | | 7.45M | 6.88M | 5.40M | 2.70M | N/A | |
Goodwill | | | 22.40M | 13.67M | 8.50M | N/A | 900.00K | |
Intangibles | | | 15.53M | 6.83M | 6.00M | N/A | N/A | |
Other Non-Current Assets | | | 3.44M | 3.21M | 2.90M | 3.40M | 3.30M | |
Total Non-Current Assets | | | 75.92M | 52.24M | 37.30M | 20.20M | 16.30M | |
|
TOTAL ASSETS | | | 201.21M | 153.75M | 142.30M | 140.80M | 139.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 298.00K | 400.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Accrued Expenses | | | 12.93M | 9.22M | 11.00M | 5.80M | 6.50M | |
Accounts Payable | | | 16.71M | 7.38M | 6.60M | 5.90M | 7.40M | |
Other Current Liabilities | | | 0.00 | 1.45M | 0.00 | 300.00K | 1.50M | |
Total Current Liabilities | | | 29.64M | 18.35M | 18.00M | 12.00M | 15.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 31.05M | 731.00K | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 4.50M | 2.10M | 800.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 11.34M | 9.12M | 3.60M | 3.70M | 1.60M | |
Total Non-Current Liabilities | | | 46.89M | 11.95M | 4.30M | 3.70M | 1.60M | |
|
TOTAL LIABILITIES | | | 76.53M | 30.30M | 22.30M | 15.70M | 17.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 68.98M | 69.28M | 64.80M | 62.90M | 52.70M | |
Additional Paid In Capital | | | 80.05M | 79.42M | 78.50M | 77.80M | 76.80M | |
Common Shares | | | 88.00K | 87.00K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -19.98M | -19.98M | -19.60M | -14.20M | -5.00M | |
Other Shareholders' Equity | | | -4.46M | -5.36M | -3.70M | -1.50M | -1.60M | |
Shares Outstanding | | | 7.41M | 7.36M | 7.30M | 7.60M | 8.00M | |
Tangible Book Value per Share | | | 11.72 | 13.98 | 14.45 | 16.46 | 15.25 | |
Total Shareholders' Equity | | | 124.69M | 123.45M | 120.00M | 125.10M | 122.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 201.21M | 153.75M | 142.30M | 140.80M | 139.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.01 | N/A | N/A | N/A | |
Current Ratio | | | 4.23 | 5.53 | 5.83 | 10.05 | 8.03 | |
Return On Assets (ROA) | | | -0.31% | 3.53% | 1.34% | 8.10% | 25.23% | |
Return On Equity (ROE) | | | -0.49% | 4.39% | 1.58% | 9.11% | 28.72% | |
Return On Invested Capital (ROIC) | | | 2.08% | 4.94% | 3.48% | 9.81% | 27.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.29% | 6.07% | 4.34% | 16.61% | 48.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.03% | 7.46% | 5.08% | 16.61% | 48.85% | |