VGG794831062 - Common Stock
TTM (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -13.15M | -3.27M | 5.77M | -4.83M | -9.20M | |||
Depreciation Amortization | 597.00K | 570.00K | 408.00K | 1.54M | 2.85M | |||
Change In Working Capital | 4.49M | 94.00K | -5.21M | -34.00K | 3.29M | |||
Taxes Paid | N/A | 0.00 | N/A | N/A | N/A | |||
Other non cash items | 1.13M | -436.00K | -2.52M | -267.00K | 43.00K | |||
OPERATING CASH FLOW | -6.93M | -3.04M | -1.55M | -3.59M | -3.02M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.43M | -3.02M | -299.00K | -36.00K | -52.00K | |||
Other Investing Activity | N/A | N/A | 0.00 | N/A | 215.00K | |||
INVESTING CASH FLOW | -1.43M | -3.02M | -299.00K | -36.00K | 163.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 27.33M | 9.60M | 3.75M | 3.69M | 2.81M | |||
Other Financing Activity | -1.90M | -680.00K | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 25.44M | 8.92M | 3.75M | 3.69M | 2.81M | |||
Exchange Rate Effect | -75.00K | -21.00K | 96.00K | 170.00K | 40.00K | |||
CHANGE IN CASH | 17.00M | 2.84M | 1.99M | 234.00K | -15.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -6.93M | -3.04M | -1.55M | -3.59M | -3.02M | |||
Capital Expenditure | -1.43M | -3.02M | -299.00K | -36.00K | -52.00K | |||
FREE CASH FLOW | -8.36M | -6.06M | -1.85M | -3.63M | -3.08M |
All data in USD