ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.56M | 9.43M | 17.04M | 19.73M | 5.83M | |
Cash Equivalents | | | 27.96M | 13.19M | 16.32M | 34.66M | 7.71M | |
Receivables | | | 149.87M | 150.43M | 135.48M | 112.57M | 120.41M | |
Inventories | | | 145.15M | 157.16M | 120.36M | 75.48M | 82.61M | |
Other Current Assets | | | 37.24M | 9.11M | 3.47M | 2.23M | 2.45M | |
Total Current Assets | | | 374.79M | 339.30M | 292.66M | 244.65M | 219.01M | |
|
Non-Current Assets | |
---|
PPE Net | | | 107.96M | 110.02M | 106.72M | 67.01M | 53.32M | |
Investments And Advances | | | 3.67M | 2.82M | 5.31M | 7.98M | 6.99M | |
Goodwill | | | 83.51M | 86.32M | 84.38M | 44.15M | 37.68M | |
Intangibles | | | 30.04M | 44.43M | 44.36M | 5.32M | 4.60M | |
Other Non-Current Assets | | | 7.13M | 8.55M | 9.78M | 5.62M | 5.62M | |
Total Non-Current Assets | | | 232.31M | 252.14M | 250.55M | 130.08M | 108.21M | |
|
TOTAL ASSETS | | | 607.10M | 591.44M | 543.22M | 374.73M | 327.22M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 30.07M | 48.39M | 38.98M | 27.81M | 27.51M | |
Current Portion Of LT Debt. | | | 23.31M | 21.23M | 15.24M | 27.86M | 7.95M | |
Accrued Expenses | | | 33.90M | 41.07M | 36.32M | 33.12M | 30.55M | |
Accounts Payable | | | 126.64M | 116.24M | 106.70M | 77.56M | 71.31M | |
Other Current Liabilities | | | 62.60M | 37.51M | 38.56M | 11.28M | 11.80M | |
Total Current Liabilities | | | 276.53M | 264.44M | 235.80M | 177.63M | 149.12M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 95.73M | 83.78M | 84.28M | 37.51M | 32.23M | |
Deferred Taxes/Income | | | 7.80M | 11.93M | 10.03M | 70.00K | 199.00K | |
Other Non-Current Liabilities | | | 36.98M | 37.40M | 32.73M | 51.52M | 42.48M | |
Total Non-Current Liabilities | | | 152.66M | 152.88M | 153.35M | 100.33M | 81.71M | |
|
TOTAL LIABILITIES | | | 429.19M | 417.33M | 389.15M | 277.96M | 230.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 106.21M | 102.41M | 82.36M | 68.31M | 67.94M | |
Additional Paid In Capital | | | 39.65M | 39.65M | 39.65M | 3.46M | 3.46M | |
Minority Interest | | | 12.14M | 19.77M | 26.32M | 11.22M | 6.81M | |
Common Shares | | | 32.05M | 32.05M | 32.05M | 25.00M | 25.00M | |
Other Shareholders' Equity | | | 1.00K | 1.00K | N/A | 1.00K | 1.00K | |
Shares Outstanding | | | 4.68M | 4.68M | 4.68M | 3.68M | 3.64M | |
Tangible Book Value per Share | | | 13.75 | 9.26 | 5.41 | 12.85 | 14.86 | |
Total Shareholders' Equity | | | 177.91M | 174.11M | 154.06M | 96.77M | 96.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 607.10M | 591.44M | 543.22M | 374.73M | 327.22M | |
|
Statistics | |
---|
Debt/Equity | | | 0.71 | 0.76 | 0.80 | 0.68 | 0.62 | |
Current Ratio | | | 1.36 | 1.28 | 1.24 | 1.38 | 1.47 | |
Return On Assets (ROA) | | | 0.70% | 2.01% | 3.98% | 3.13% | 3.24% | |
Return On Equity (ROE) | | | 2.40% | 6.82% | 14.03% | 12.11% | 11.01% | |
Return On Invested Capital (ROIC) | | | 4.46% | 5.04% | 4.50% | 8.22% | 9.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.84% | 5.23% | 4.72% | 9.72% | 9.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.35% | 8.18% | 7.74% | 13.14% | 12.30% | |