ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 91.47M | |
Cash Equivalents | | | 208.30M | N/A | 203.66M | 222.75M | 119.70M | |
Marketable Securities | | | 44.30M | N/A | 55.26M | 40.59M | 91.66M | |
Receivables | | | 372.90M | N/A | 642.98M | 541.05M | 518.53M | |
Inventories | | | 622.80M | N/A | 363.57M | 272.15M | 229.92M | |
Other Current Assets | | | 60.20M | N/A | 63.52M | 34.49M | 29.74M | |
Total Current Assets | | | 1.31B | N/A | 1.33B | 1.11B | 961.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 684.70M | N/A | 610.28M | 549.94M | 540.53M | |
Investments And Advances | | | 104.10M | N/A | 196.88M | 183.17M | 168.19M | |
Goodwill | | | 105.40M | N/A | 122.99M | 122.64M | 117.29M | |
Intangibles | | | 269.20M | N/A | 333.00M | 353.70M | 368.36M | |
Other Non-Current Assets | | | 105.90M | N/A | 44.70M | 48.33M | 71.03M | |
Total Non-Current Assets | | | 1.28B | N/A | 1.32B | 1.27B | 1.27B | |
|
TOTAL ASSETS | | | 2.59B | N/A | 2.65B | 2.38B | 2.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 153.90M | N/A | 123.91M | 108.19M | 105.07M | |
Accounts Payable | | | 159.00M | N/A | 201.70M | 153.75M | 109.75M | |
Other Current Liabilities | | | 278.40M | N/A | 266.10M | 222.08M | 230.69M | |
Total Current Liabilities | | | 591.30M | N/A | 591.72M | 484.02M | 445.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 445.70M | N/A | 650.82M | 638.54M | 561.64M | |
Deferred Taxes/Income | | | 52.40M | N/A | 63.98M | 66.36M | 92.27M | |
Other Non-Current Liabilities | | | 98.00M | N/A | 99.37M | 134.10M | 141.56M | |
Total Non-Current Liabilities | | | 596.10M | N/A | 814.17M | 839.01M | 795.60M | |
|
TOTAL LIABILITIES | | | 1.19B | N/A | 1.41B | 1.32B | 1.24B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.30B | N/A | 1.24B | 1.13B | 1.03B | |
Additional Paid In Capital | | | 5.50M | N/A | 5.53M | 5.53M | 5.53M | |
Minority Interest | | | N/A | N/A | 0.00 | 0.00 | 139.00K | |
Common Shares | | | 99.00M | N/A | 99.00M | 99.00M | 99.00M | |
Other Shareholders' Equity | | | N/A | N/A | -102.46M | -185.04M | -144.94M | |
Shares Outstanding | | | 33.00M | N/A | 33.00M | 33.00M | 33.00M | |
Tangible Book Value per Share | | | 31.15 | N/A | 23.94 | 17.50 | 15.42 | |
Total Shareholders' Equity | | | 1.40B | N/A | 1.25B | 1.05B | 994.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.59B | N/A | 2.65B | 2.38B | 2.24B | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | N/A | 0.52 | 0.61 | 0.56 | |
Current Ratio | | | 2.21 | N/A | 2.25 | 2.30 | 2.16 | |
Return On Assets (ROA) | | | 8.94% | N/A | 4.06% | 4.65% | 4.26% | |
Return On Equity (ROE) | | | 16.50% | N/A | 8.65% | 10.50% | 9.59% | |
Return On Invested Capital (ROIC) | | | 10.39% | N/A | 5.54% | 5.29% | 5.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.90% | N/A | 6.34% | 6.15% | 6.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.15% | N/A | 8.49% | 8.69% | 9.26% | |