ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 3.64M | 4.11M | |
Cash Equivalents | | | 495.80K | N/A | 3.15M | N/A | N/A | |
Marketable Securities | | | 763.70K | N/A | 1.09M | 150.00K | 0.00 | |
Receivables | | | 943.00K | N/A | 932.80K | 694.00K | 653.60K | |
Inventories | | | 81.10K | N/A | 61.80K | 27.80K | 75.90K | |
Other Current Assets | | | 45.00K | N/A | 154.00K | 119.30K | 147.80K | |
Total Current Assets | | | 2.33M | N/A | 5.39M | 4.63M | 4.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.69M | N/A | 6.86M | 5.36M | 5.47M | |
Investments And Advances | | | 210.40K | N/A | N/A | 28.50K | N/A | |
Total Non-Current Assets | | | 5.90M | N/A | 6.86M | 5.39M | 5.47M | |
|
TOTAL ASSETS | | | 8.23M | N/A | 12.25M | 10.02M | 10.45M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 6.80K | 37.30K | |
Current Portion Of LT Debt. | | | 91.70K | N/A | 226.50K | 93.80K | 66.20K | |
Accrued Expenses | | | 116.40K | N/A | 131.60K | N/A | N/A | |
Accounts Payable | | | 179.60K | N/A | 397.90K | 239.40K | 610.40K | |
Other Current Liabilities | | | 7.70K | N/A | 651.90K | 222.10K | 110.70K | |
Total Current Liabilities | | | 395.40K | N/A | 1.41M | 562.10K | 824.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 462.10K | N/A | 985.30K | 1.07M | 1.02M | |
Deferred Taxes/Income | | | 212.20K | N/A | 56.60K | 43.00K | 80.90K | |
Total Non-Current Liabilities | | | 674.30K | N/A | 1.04M | 1.11M | 1.10M | |
|
TOTAL LIABILITIES | | | 1.07M | N/A | 2.45M | 1.67M | 1.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -17.70M | N/A | -13.02M | -11.45M | -8.95M | |
Additional Paid In Capital | | | 3.00M | N/A | 1.30M | 1.30M | 87.20K | |
Common Shares | | | 21.86M | N/A | 21.52M | 18.50M | 17.39M | |
Shares Outstanding | | | 128.56M | N/A | 122.91M | 105.93M | 91.20M | |
Tangible Book Value per Share | | | 0.06 | N/A | 0.08 | 0.08 | 0.09 | |
Total Shareholders' Equity | | | 7.16M | N/A | 9.81M | 8.35M | 8.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.23M | N/A | 12.25M | 10.02M | 10.45M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | N/A | 0.10 | 0.13 | 0.12 | |
Current Ratio | | | 5.89 | N/A | 3.83 | 8.24 | 6.04 | |
Return On Assets (ROA) | | | -13.28% | N/A | -14.19% | -15.00% | -33.94% | |
Return On Equity (ROE) | | | -15.26% | N/A | -17.73% | -18.00% | -41.58% | |