ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 332.24M | 437.76M | 296.51M | 281.91M | |
Cash Equivalents | | | 212.06M | N/A | N/A | 296.51M | N/A | |
Marketable Securities | | | 13.55M | 13.73M | 127.17M | 11.64M | 3.67M | |
Receivables | | | 370.99M | 277.25M | 225.94M | 291.08M | 252.65M | |
Inventories | | | 435.07M | 229.07M | 192.63M | 187.35M | 159.86M | |
Other Current Assets | | | N/A | 25.86M | 45.25M | 46.58M | 42.58M | |
Total Current Assets | | | 1.03B | 878.15M | 1.03B | 833.15M | 740.67M | |
|
Non-Current Assets | |
---|
PPE Net | | | 217.56M | 110.43M | 95.48M | 132.54M | 135.12M | |
Investments And Advances | | | 15.81M | 3.22M | 2.08M | 1.27M | 603.00K | |
Goodwill | | | 262.72M | 216.60M | 189.41M | 208.25M | 199.48M | |
Intangibles | | | 148.43M | 102.43M | 72.42M | 104.21M | 102.80M | |
Other Non-Current Assets | | | 62.90M | 50.84M | 42.01M | 61.20M | 56.45M | |
Total Non-Current Assets | | | 708.30M | 492.50M | 412.10M | 518.98M | 505.96M | |
|
TOTAL ASSETS | | | 1.74B | 1.37B | 1.44B | 1.35B | 1.25B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 17.46M | 84.54M | 45.84M | 23.13M | |
Current Portion Of LT Debt. | | | 106.38M | 152.50M | 58.13M | 49.37M | 42.98M | |
Accrued Expenses | | | N/A | 36.02M | 34.89M | 39.64M | 36.66M | |
Accounts Payable | | | 272.70M | 273.06M | 226.34M | 269.98M | 210.01M | |
Other Current Liabilities | | | 277.81M | 151.55M | 148.67M | 175.88M | 170.57M | |
Total Current Liabilities | | | 656.89M | 630.59M | 552.57M | 580.71M | 483.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 323.44M | 93.23M | 219.57M | 277.48M | 263.71M | |
Deferred Taxes/Income | | | 22.17M | 5.34M | 5.72M | 13.21M | 13.27M | |
Other Non-Current Liabilities | | | 121.28M | 37.53M | 27.33M | 57.48M | 76.82M | |
Total Non-Current Liabilities | | | 485.26M | 138.11M | 254.46M | 352.87M | 359.24M | |
|
TOTAL LIABILITIES | | | 1.14B | 768.70M | 807.02M | 933.58M | 842.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 584.11M | 581.07M | 570.20M | 399.31M | 364.20M | |
Additional Paid In Capital | | | N/A | N/A | 122.58M | 168.28M | 169.44M | |
Minority Interest | | | 18.37M | 2.01M | 1.83M | 4.71M | 5.43M | |
Common Shares | | | 63.86M | 63.86M | 63.63M | 66.10M | 66.10M | |
Treasury Stock | | | -50.15M | -42.97M | 0.00 | -46.85M | -26.26M | |
Shares Outstanding | | | 61.82M | 61.75M | 63.63M | 63.63M | 64.63M | |
Tangible Book Value per Share | | | 3.02 | 4.58 | 5.85 | 1.67 | 1.57 | |
Total Shareholders' Equity | | | 597.82M | 601.96M | 633.84M | 418.56M | 404.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.74B | 1.37B | 1.44B | 1.35B | 1.25B | |
|
Statistics | |
---|
Debt/Equity | | | 0.54 | 0.18 | 0.48 | 0.77 | 0.71 | |
Current Ratio | | | 1.57 | 1.39 | 1.86 | 1.43 | 1.53 | |
Return On Assets (ROA) | | | 4.91% | 5.67% | 16.13% | 3.57% | 4.46% | |
Return On Equity (ROE) | | | 14.29% | 12.91% | 36.67% | 11.53% | 13.76% | |
Return On Invested Capital (ROIC) | | | 6.73% | 7.59% | 1.72% | 3.29% | 6.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.50% | 7.73% | 1.98% | 5.28% | 6.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.33% | 13.53% | 2.86% | 13.66% | 10.01% | |