ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.61B | 943.70M | 970.00M | 1.04B | 563.10M | |
Marketable Securities | | | 113.60M | 13.70M | 59.50M | 15.20M | 0.00 | |
Receivables | | | 1.26B | 1.28B | 1.42B | 1.18B | 1.04B | |
Inventories | | | 1.05B | 1.10B | 1.35B | 1.20B | 975.60M | |
Other Current Assets | | | 3.50M | 15.20M | 447.50M | 33.90M | 14.10M | |
Total Current Assets | | | 4.04B | 3.34B | 4.20B | 3.46B | 2.59B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.11B | 2.13B | 2.10B | 2.09B | 1.99B | |
Investments And Advances | | | 393.80M | 216.80M | 100.90M | 106.40M | 136.80M | |
Goodwill | | | N/A | 3.36B | 3.21B | 3.12B | 2.65B | |
Intangibles | | | 5.78B | 2.47B | 2.51B | 2.46B | 2.04B | |
Other Non-Current Assets | | | 194.00M | 178.20M | 167.50M | 158.10M | 33.80M | |
Total Non-Current Assets | | | 8.47B | 8.35B | 8.09B | 7.94B | 6.85B | |
|
TOTAL ASSETS | | | 12.51B | 11.69B | 12.28B | 11.40B | 9.44B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 34.70M | 200.00K | 5.30M | 2.80M | |
Current Portion Of LT Debt. | | | 950.30M | 28.60M | 727.80M | 28.30M | 27.00M | |
Accrued Expenses | | | N/A | 18.80M | 22.30M | 19.70M | 18.80M | |
Accounts Payable | | | 1.74B | 1.73B | 1.91B | 1.74B | 1.48B | |
Other Current Liabilities | | | 219.30M | 205.40M | 253.30M | 202.30M | 167.30M | |
Total Current Liabilities | | | 2.91B | 2.01B | 2.92B | 2.00B | 1.70B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.48B | 2.48B | 2.47B | 3.16B | 2.56B | |
Deferred Taxes/Income | | | 400.90M | 395.60M | 452.30M | 447.30M | 330.20M | |
Other Non-Current Liabilities | | | 229.50M | 285.50M | 217.30M | 187.30M | 200.80M | |
Total Non-Current Liabilities | | | 3.11B | 3.16B | 3.15B | 3.80B | 3.09B | |
|
TOTAL LIABILITIES | | | 6.03B | 5.17B | 6.06B | 5.79B | 4.79B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.59B | 6.30B | 5.87B | 5.42B | 4.71B | |
Additional Paid In Capital | | | 1.88B | 398.70M | 398.70M | 398.70M | 398.70M | |
Minority Interest | | | 1.50M | 1.50M | 1.70M | N/A | N/A | |
Common Shares | | | 20.80M | 21.90M | 22.10M | 22.10M | 22.10M | |
Other Shareholders' Equity | | | N/A | -198.70M | -68.00M | -239.00M | -471.70M | |
Shares Outstanding | | | 166.44M | 175.79M | 176.99M | 176.85M | 176.70M | |
Tangible Book Value per Share | | | 4.25 | 3.95 | 2.84 | 0.12 | -0.18 | |
Total Shareholders' Equity | | | 6.49B | 6.52B | 6.22B | 5.60B | 4.66B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.51B | 11.69B | 12.28B | 11.40B | 9.44B | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.38 | 0.40 | 0.57 | 0.55 | |
Current Ratio | | | 1.39 | 1.66 | 1.44 | 1.73 | 1.53 | |
Return On Assets (ROA) | | | 5.87% | 6.23% | 4.94% | 6.70% | 5.87% | |
Return On Equity (ROE) | | | 11.32% | 11.17% | 9.75% | 13.62% | 11.90% | |
Return On Invested Capital (ROIC) | | | 8.11% | 7.42% | 8.52% | 7.28% | 8.17% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.20% | 7.43% | 8.57% | 7.30% | 8.17% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.98% | 18.61% | 22.23% | 17.98% | 20.68% | |