ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 85.17M | 50.99M | 69.70M | 35.80M | 40.40M | |
Marketable Securities | | | N/A | 0.00 | 8.50M | N/A | N/A | |
Receivables | | | 3.72M | 4.74M | 5.20M | 2.60M | 2.30M | |
Inventories | | | 2.35M | 2.22M | 1.70M | 1.10M | 700.00K | |
Other Current Assets | | | 3.45M | 3.39M | 4.20M | 2.90M | 13.90M | |
Total Current Assets | | | 94.69M | 61.34M | 89.40M | 42.40M | 57.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 294.88M | 262.27M | 210.30M | 155.60M | 118.00M | |
Investments And Advances | | | 15.11M | 1.15M | N/A | N/A | N/A | |
Intangibles | | | N/A | 3.77M | 3.50M | 1.70M | 900.00K | |
Other Non-Current Assets | | | 5.70M | 277.54M | 1.50M | 1.60M | 1.30M | |
Total Non-Current Assets | | | 315.68M | 267.19M | 215.30M | 159.00M | 120.20M | |
|
TOTAL ASSETS | | | 410.37M | 328.52M | 304.70M | 201.40M | 177.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 100.00K | 500.00K | 900.00K | |
Accrued Expenses | | | 27.46M | 25.15M | 21.30M | 18.90M | 14.00M | |
Accounts Payable | | | 7.19M | 8.98M | 7.20M | 5.60M | 4.90M | |
Other Current Liabilities | | | 816.00K | 373.00K | 600.00K | 300.00K | 200.00K | |
Total Current Liabilities | | | 35.47M | 34.50M | 29.10M | 25.30M | 20.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 500.00K | |
Other Non-Current Liabilities | | | 149.86M | 131.49M | 110.80M | 82.80M | 66.20M | |
Total Non-Current Liabilities | | | 149.86M | 131.49M | 110.90M | 82.80M | 66.80M | |
|
TOTAL LIABILITIES | | | 185.33M | 165.98M | 140.00M | 108.10M | 86.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.73M | -32.99M | -24.20M | -25.70M | -24.90M | |
Additional Paid In Capital | | | 262.76M | 195.51M | 188.80M | 119.00M | 115.80M | |
Common Shares | | | 12.00K | 11.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | 0.00 | 0.00 | N/A | N/A | |
Shares Outstanding | | | 12.09M | 11.25M | 11.10M | 9.80M | 9.70M | |
Tangible Book Value per Share | | | 18.62 | 14.11 | 14.51 | 9.35 | 9.27 | |
Total Shareholders' Equity | | | 225.04M | 162.54M | 164.60M | 93.30M | 90.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 410.37M | 328.52M | 304.70M | 201.40M | 177.70M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.01 | |
Current Ratio | | | 2.67 | 1.78 | 3.07 | 1.68 | 2.88 | |
Return On Assets (ROA) | | | -2.56% | -2.68% | 0.49% | -0.40% | -5.80% | |
Return On Equity (ROE) | | | -4.67% | -5.42% | 0.91% | -0.86% | -11.34% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.09% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.12% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.12% | N/A | N/A | |