| TTM (2025-9-30) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 29.49M | 26.07M | -86.67M | 40.81M | 67.55M | |||
| Depreciation Amortization | 4.81M | 4.88M | 5.26M | 6.29M | 6.66M | |||
| Income Taxes - Deferred | 75.00K | -942.00K | -867.00K | 2.79M | 5.02M | |||
| Change In Working Capital | -12.83M | -7.92M | 27.33M | 22.39M | 760.00K | |||
| Interest Paid | 192.00M | 194.26M | 184.94M | 108.52M | 28.82M | |||
| Taxes Paid | 5.50M | 4.06M | 6.63M | 9.88M | 15.55M | |||
| Other non cash items | 2.19M | 2.67M | 98.92M | -2.74M | 1.31M | |||
| OPERATING CASH FLOW | 23.74M | 24.77M | 43.97M | 69.55M | 81.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.39M | -3.38M | -1.35M | -1.36M | -2.92M | |||
| Other Investing Activity | 92.05M | 44.49M | 259.47M | -416.56M | -477.03M | |||
| INVESTING CASH FLOW | 89.65M | 41.11M | 258.12M | -417.92M | -479.95M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -170.00M | -125.00M | -50.00M | -25.00M | 230.00M | |||
| Stock Issued/Repurchased | N/A | 0.00 | -11.24M | -27.56M | -129.52M | |||
| Dividend Paid | -27.72M | -27.63M | -27.56M | -28.50M | -30.69M | |||
| Other Financing Activity | 58.89M | 190.16M | -219.94M | 398.33M | 362.62M | |||
| FINANCING CASH FLOW | -138.82M | 37.52M | -308.74M | 317.27M | 432.41M | |||
| CHANGE IN CASH | -25.43M | 103.41M | -6.65M | -31.10M | 33.76M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 23.74M | 24.77M | 43.97M | 69.55M | 81.30M | |||
| Capital Expenditure | -2.39M | -3.38M | -1.35M | -1.36M | -2.92M | |||
| FREE CASH FLOW | 21.34M | 21.39M | 42.62M | 68.19M | 78.38M | |||
All data in USD