ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 160.00K | 160.00K | 280.00K | 3.21M | |
Cash Equivalents | | | 305.10M | 448.20M | 674.34M | 383.09M | 213.78M | |
Receivables | | | 1.88B | 1.84B | 1.55B | 1.35B | 1.24B | |
Inventories | | | 675.70M | 641.37M | 589.45M | 433.60M | 355.12M | |
Other Current Assets | | | 188.90M | 220.04M | 190.01M | 195.78M | 145.20M | |
Total Current Assets | | | 3.05B | 3.15B | 3.01B | 2.36B | 1.96B | |
|
Non-Current Assets | |
---|
PPE Net | | | 803.10M | 762.58M | 693.66M | 667.01M | 656.14M | |
Investments And Advances | | | 22.10M | 17.69M | 20.97M | 31.20M | 33.22M | |
Goodwill | | | N/A | 183.05M | 134.44M | 105.39M | 101.76M | |
Intangibles | | | 567.60M | 277.64M | 214.91M | 197.77M | 198.84M | |
Other Non-Current Assets | | | 69.00M | 66.60M | 71.22M | 86.85M | 66.07M | |
Total Non-Current Assets | | | 1.48B | 1.33B | 1.16B | 1.13B | 1.09B | |
|
TOTAL ASSETS | | | 4.53B | 4.48B | 4.17B | 3.49B | 3.05B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.60M | 37.04M | 23.85M | 29.63M | 55.06M | |
Accrued Expenses | | | N/A | 308.35M | 341.01M | 270.19M | 217.92M | |
Accounts Payable | | | 697.00M | 723.16M | 684.19M | 515.14M | 370.31M | |
Other Current Liabilities | | | 1.58B | 1.28B | 1.15B | 853.89M | 730.74M | |
Total Current Liabilities | | | 2.28B | 2.35B | 2.20B | 1.67B | 1.37B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.60M | 102.70M | 87.08M | 72.90M | 72.22M | |
Deferred Taxes/Income | | | 31.10M | 13.54M | 4.99M | 5.29M | 2.99M | |
Other Non-Current Liabilities | | | 387.20M | 293.99M | 282.77M | 356.22M | 400.31M | |
Total Non-Current Liabilities | | | 419.90M | 409.77M | 374.34M | 433.85M | 474.95M | |
|
TOTAL LIABILITIES | | | 2.70B | 2.76B | 2.57B | 2.10B | 1.85B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 1.82B | 1.65B | 1.52B | 1.37B | |
Minority Interest | | | N/A | -462.00K | -501.00K | -557.00K | -577.00K | |
Common Shares | | | N/A | 40.00M | 40.00M | 40.00M | 40.00M | |
Other Shareholders' Equity | | | 1.83B | -143.48M | -91.00M | -162.98M | -212.51M | |
Shares Outstanding | | | 31.59M | 31.59M | 31.59M | 31.59M | 31.59M | |
Tangible Book Value per Share | | | 40.11 | 39.71 | 39.54 | 34.47 | 28.48 | |
Total Shareholders' Equity | | | 1.83B | 1.72B | 1.60B | 1.39B | 1.20B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.53B | 4.48B | 4.17B | 3.49B | 3.05B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.06 | 0.05 | 0.05 | 0.06 | |
Current Ratio | | | 1.34 | 1.34 | 1.37 | 1.42 | 1.42 | |
Return On Assets (ROA) | | | 5.50% | 5.01% | 4.48% | 4.04% | -2.61% | |
Return On Equity (ROE) | | | 13.59% | 13.09% | 11.70% | 10.15% | -6.64% | |
Return On Invested Capital (ROIC) | | | 11.32% | 10.52% | 9.68% | 7.26% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.09% | 13.34% | 14.70% | 9.19% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.47% | 18.39% | 20.11% | 11.63% | N/A | |