ASSETS | |
---|
Current Assets | |
---|
Cash | | | 170.12M | 99.41M | 188.10M | 213.79M | 206.05M | |
Cash Equivalents | | | N/A | 101.00M | 189.46M | 215.19M | 208.10M | |
Marketable Securities | | | 179.26M | N/A | N/A | N/A | N/A | |
Receivables | | | 665.99M | 689.30M | 627.46M | 638.77M | 712.09M | |
Inventories | | | 413.63M | 447.13M | 421.88M | 378.45M | 455.98M | |
Other Current Assets | | | 15.17M | 17.37M | 18.91M | 12.01M | 14.81M | |
Total Current Assets | | | 1.44B | 1.25B | 1.26B | 1.24B | 1.39B | |
|
Non-Current Assets | |
---|
PPE Net | | | 44.18M | 51.27M | 32.88M | 26.36M | 5.98M | |
Investments And Advances | | | 45.32M | 41.73M | 17.71M | 12.79M | 7.68M | |
Goodwill | | | 68.66M | 68.66M | 68.66M | 68.66M | 68.66M | |
Intangibles | | | 92.43M | 91.90M | 91.16M | 91.06M | 91.21M | |
Other Non-Current Assets | | | 14.86M | 15.10M | 791.00K | 502.00K | 4.00M | |
Total Non-Current Assets | | | 265.45M | 268.66M | 211.19M | 199.38M | 177.53M | |
|
TOTAL ASSETS | | | 1.71B | 1.52B | 1.47B | 1.44B | 1.57B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 64.53M | 5.65M | 8.86M | 9.98M | 3.19M | |
Accounts Payable | | | 942.77M | 842.06M | 800.55M | 759.99M | 907.50M | |
Other Current Liabilities | | | 234.00M | 127.45M | 157.33M | 147.76M | 125.70M | |
Total Current Liabilities | | | 1.24B | 975.16M | 966.74M | 917.72M | 1.04B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 144.25M | 199.26M | 159.73M | 162.38M | 148.90M | |
Deferred Taxes/Income | | | 56.92M | 56.18M | 41.36M | 47.01M | 50.35M | |
Other Non-Current Liabilities | | | 29.01M | 31.36M | 32.00M | 39.88M | 37.71M | |
Total Non-Current Liabilities | | | 247.51M | 305.05M | 245.66M | 258.26M | 247.91M | |
|
TOTAL LIABILITIES | | | 1.49B | 1.28B | 1.21B | 1.18B | 1.28B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 228.13M | 265.38M | 271.90M | 283.40M | 282.81M | |
Additional Paid In Capital | | | N/A | 187.04M | 205.63M | 220.54M | 198.53M | |
Minority Interest | | | 17.33M | 18.24M | 12.57M | 9.00M | 10.95M | |
Common Shares | | | 5.16M | 5.62M | 5.64M | 5.74M | 5.74M | |
Treasury Stock | | | -12.50M | -29.33M | -22.40M | -22.73M | -6.39M | |
Other Shareholders' Equity | | | N/A | 1.00K | 1.00K | N/A | -1.00K | |
Shares Outstanding | | | 19.38M | 20.56M | 21.04M | 21.37M | 21.88M | |
Tangible Book Value per Share | | | 3.08 | 3.94 | 4.53 | 4.99 | 5.59 | |
Total Shareholders' Equity | | | 220.80M | 241.67M | 255.14M | 266.42M | 282.16M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.71B | 1.52B | 1.47B | 1.44B | 1.57B | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.82 | 0.63 | 0.61 | 0.53 | |
Current Ratio | | | 1.16 | 1.29 | 1.30 | 1.35 | 1.34 | |
Return On Assets (ROA) | | | 3.52% | 3.22% | 2.99% | 2.78% | 4.97% | |
Return On Equity (ROE) | | | 27.24% | 20.28% | 17.19% | 15.07% | 27.61% | |
Return On Invested Capital (ROIC) | | | 18.53% | 14.26% | 15.59% | 12.12% | 21.48% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 30.02% | 17.49% | 25.08% | 20.55% | 35.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 67.81% | 27.34% | 51.53% | 42.47% | 70.23% | |