NASDAQ:KLXE - Nasdaq - US48253L2051 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 82.70M | 112.50M | 57.40M | 47.10M | 123.50M | |||
Receivables | 124.80M | 127.00M | 154.30M | 67.00M | 79.20M | |||
Inventories | 32.70M | 33.50M | 25.70M | 20.80M | 12.00M | |||
Other Current Assets | 14.60M | 17.30M | 17.30M | 15.80M | 13.80M | |||
Total Current Assets | 254.80M | 290.30M | 254.70M | 150.70M | 228.50M | |||
Non-Current Assets | ||||||||
PPE Net | 225.80M | 242.90M | 205.50M | 203.70M | 306.80M | |||
Goodwill | N/A | N/A | N/A | 0.00 | 28.30M | |||
Intangibles | 1.50M | 1.80M | 2.10M | 2.50M | 45.80M | |||
Other Non-Current Assets | 4.70M | 4.80M | 3.60M | 5.80M | 14.00M | |||
Total Non-Current Assets | 232.00M | 249.50M | 211.20M | 212.00M | 394.90M | |||
TOTAL ASSETS | 486.80M | 539.80M | 465.90M | 362.70M | 623.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 65.90M | 22.00M | 10.20M | 1.90M | N/A | |||
Accrued Expenses | 60.70M | 54.20M | 60.00M | 36.40M | 33.40M | |||
Accounts Payable | 78.50M | 87.90M | 84.20M | 39.40M | 31.40M | |||
Total Current Liabilities | 205.10M | 164.10M | 154.40M | 77.70M | 64.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 264.40M | 320.50M | 303.70M | 248.30M | 243.00M | |||
Other Non-Current Liabilities | 14.80M | 16.40M | 23.60M | 4.60M | 3.40M | |||
Total Non-Current Liabilities | 279.20M | 336.90M | 327.30M | 252.90M | 246.40M | |||
TOTAL LIABILITIES | 484.30M | 501.00M | 481.70M | 330.60M | 311.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -547.80M | -509.40M | -528.60M | -433.10M | -100.90M | |||
Additional Paid In Capital | 555.90M | 553.40M | 517.30M | 469.10M | 416.50M | |||
Common Shares | 200.00K | 100.00K | 100.00K | 100.00K | 200.00K | |||
Treasury Stock | -5.80M | -5.30M | -4.60M | -4.00M | -3.60M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 16.80M | 16.50M | 13.90M | 8.30M | 4.90M | |||
Tangible Book Value per Share | 0.06 | 2.24 | -1.29 | 3.57 | 48.59 | |||
Total Shareholders' Equity | 2.50M | 38.80M | -15.80M | 32.10M | 312.20M | |||
TOTAL LIABILITIES AND EQUITY | 486.80M | 539.80M | 465.90M | 362.70M | 623.40M | |||
Statistics | ||||||||
Debt/Equity | 105.76 | 8.26 | -19.22 | 7.74 | 0.78 | |||
Current Ratio | 1.24 | 1.77 | 1.65 | 1.94 | 3.53 | |||
Return On Assets (ROA) | -9.78% | 3.56% | -0.67% | -91.59% | -15.46% | |||
Return On Equity (ROE) | -1904.00% | 49.48% | N/A | -1034.89% | -30.88% | |||
Return On Invested Capital (ROIC) | N/A | 11.57% | 8.24% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 16.51% | 10.10% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 16.62% | 10.19% | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21