EBR:KIN - Euronext Brussels - BE0974274061 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 67.75M | 75.30M | 33.01M | 72.47M | |||
Cash Equivalents | 46.81M | 67.75M | 75.30M | 33.01M | 72.47M | |||
Receivables | 50.21M | 42.24M | 29.84M | 33.94M | 54.66M | |||
Inventories | 7.07M | 7.69M | 4.98M | 3.87M | 5.85M | |||
Other Current Assets | 919.00K | 5.62M | 5.33M | 244.00K | 1.79M | |||
Total Current Assets | 105.01M | 123.30M | 115.45M | 71.06M | 134.78M | |||
Non-Current Assets | ||||||||
PPE Net | 776.11M | 815.97M | 851.41M | 883.62M | 939.54M | |||
Investments And Advances | 15.39M | 15.90M | 17.43M | 17.58M | 16.91M | |||
Goodwill | 176.34M | 174.87M | 169.50M | 163.15M | 169.37M | |||
Intangibles | 10.50M | 11.41M | 11.13M | 11.67M | 12.99M | |||
Other Non-Current Assets | 18.44M | 23.14M | 23.81M | 14.78M | 1.23M | |||
Total Non-Current Assets | 1.00B | 1.05B | 1.08B | 1.10B | 1.15B | |||
TOTAL ASSETS | 1.11B | 1.17B | 1.20B | 1.17B | 1.28B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.00K | 0.00 | 12.00K | 112.00K | 115.00K | |||
Current Portion Of LT Debt. | 124.35M | 63.37M | 107.85M | 111.89M | 43.19M | |||
Accrued Expenses | N/A | 21.60M | 21.32M | 18.29M | 16.61M | |||
Accounts Payable | 104.04M | 98.11M | 84.49M | 56.61M | 108.91M | |||
Other Current Liabilities | 1.35M | 11.15M | 6.98M | 4.01M | 10.35M | |||
Total Current Liabilities | 229.74M | 194.24M | 220.65M | 190.92M | 179.17M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 675.23M | 798.57M | 832.76M | 828.20M | 862.57M | |||
Deferred Taxes/Income | 9.92M | 11.13M | 12.16M | 13.11M | 20.41M | |||
Other Non-Current Liabilities | 9.90M | 7.93M | 8.86M | 9.46M | 10.43M | |||
Total Non-Current Liabilities | 695.04M | 817.54M | 853.70M | 850.77M | 893.68M | |||
TOTAL LIABILITIES | 924.79M | 1.01B | 1.07B | 1.04B | 1.07B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 187.46M | 150.44M | 121.87M | 145.99M | 214.07M | |||
Additional Paid In Capital | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | |||
Minority Interest | N/A | -91.00K | -79.00K | 4.00K | 281.00K | |||
Common Shares | 18.95M | 18.95M | 18.95M | 18.95M | 18.95M | |||
Treasury Stock | -31.51M | -21.02M | -21.50M | -22.61M | -22.83M | |||
Other Shareholders' Equity | 6.39M | 8.19M | 250.00K | -16.99M | -376.00K | |||
Shares Outstanding | 26.75M | 26.97M | 26.94M | 26.88M | 26.87M | |||
Tangible Book Value per Share | -0.16 | -1.06 | -2.22 | -1.80 | 1.06 | |||
Total Shareholders' Equity | 182.45M | 157.72M | 120.73M | 126.49M | 210.97M | |||
TOTAL LIABILITIES AND EQUITY | 1.11B | 1.17B | 1.20B | 1.17B | 1.28B | |||
Statistics | ||||||||
Debt/Equity | 3.70 | 5.06 | 6.90 | 6.55 | 4.09 | |||
Current Ratio | 0.46 | 0.63 | 0.52 | 0.37 | 0.75 | |||
Return On Assets (ROA) | 3.20% | 2.36% | -2.13% | -5.90% | 4.23% | |||
Return On Equity (ROE) | 19.41% | 17.47% | -21.04% | -54.45% | 25.76% | |||
Return On Invested Capital (ROIC) | 6.48% | 4.86% | N/A | N/A | 6.67% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.85% | 5.22% | N/A | N/A | 7.13% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 8.83% | 6.57% | N/A | N/A | 8.67% |
All data in EUR , ROIC based on taxRate of 0.26