ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 67.75M | 75.30M | 33.01M | 72.47M | |
Cash Equivalents | | | 46.81M | 67.75M | 75.30M | 33.01M | 72.47M | |
Receivables | | | 50.21M | 42.24M | 29.84M | 33.94M | 54.66M | |
Inventories | | | 7.07M | 7.69M | 4.98M | 3.87M | 5.85M | |
Other Current Assets | | | 919.00K | 5.62M | 5.33M | 244.00K | 1.79M | |
Total Current Assets | | | 105.01M | 123.30M | 115.45M | 71.06M | 134.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 776.11M | 815.97M | 851.41M | 883.62M | 939.54M | |
Investments And Advances | | | 15.39M | 15.90M | 17.43M | 17.58M | 16.91M | |
Goodwill | | | 176.34M | 174.87M | 169.50M | 163.15M | 169.37M | |
Intangibles | | | 10.50M | 11.41M | 11.13M | 11.67M | 12.99M | |
Other Non-Current Assets | | | 18.44M | 23.14M | 23.81M | 14.78M | 1.23M | |
Total Non-Current Assets | | | 1.00B | 1.05B | 1.08B | 1.10B | 1.15B | |
|
TOTAL ASSETS | | | 1.11B | 1.17B | 1.20B | 1.17B | 1.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.00K | 0.00 | 12.00K | 112.00K | 115.00K | |
Current Portion Of LT Debt. | | | 124.35M | 63.37M | 107.85M | 111.89M | 43.19M | |
Accrued Expenses | | | N/A | 21.60M | 21.32M | 18.29M | 16.61M | |
Accounts Payable | | | 104.04M | 98.11M | 84.49M | 56.61M | 108.91M | |
Other Current Liabilities | | | 1.35M | 11.15M | 6.98M | 4.01M | 10.35M | |
Total Current Liabilities | | | 229.74M | 194.24M | 220.65M | 190.92M | 179.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 675.23M | 798.57M | 832.76M | 828.20M | 862.57M | |
Deferred Taxes/Income | | | 9.92M | 11.13M | 12.16M | 13.11M | 20.41M | |
Other Non-Current Liabilities | | | 9.90M | 7.93M | 8.86M | 9.46M | 10.43M | |
Total Non-Current Liabilities | | | 695.04M | 817.54M | 853.70M | 850.77M | 893.68M | |
|
TOTAL LIABILITIES | | | 924.79M | 1.01B | 1.07B | 1.04B | 1.07B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 187.46M | 150.44M | 121.87M | 145.99M | 214.07M | |
Additional Paid In Capital | | | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | |
Minority Interest | | | N/A | -91.00K | -79.00K | 4.00K | 281.00K | |
Common Shares | | | 18.95M | 18.95M | 18.95M | 18.95M | 18.95M | |
Treasury Stock | | | -31.51M | -21.02M | -21.50M | -22.61M | -22.83M | |
Other Shareholders' Equity | | | 6.39M | 8.19M | 250.00K | -16.99M | -376.00K | |
Shares Outstanding | | | 26.75M | 26.97M | 26.94M | 26.88M | 26.87M | |
Tangible Book Value per Share | | | -0.16 | -1.06 | -2.22 | -1.80 | 1.06 | |
Total Shareholders' Equity | | | 182.45M | 157.72M | 120.73M | 126.49M | 210.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.11B | 1.17B | 1.20B | 1.17B | 1.28B | |
|
Statistics | |
---|
Debt/Equity | | | 3.70 | 5.06 | 6.90 | 6.55 | 4.09 | |
Current Ratio | | | 0.46 | 0.63 | 0.52 | 0.37 | 0.75 | |
Return On Assets (ROA) | | | 3.20% | 2.36% | -2.13% | -5.90% | 4.23% | |
Return On Equity (ROE) | | | 19.41% | 17.47% | -21.04% | -54.45% | 25.76% | |
Return On Invested Capital (ROIC) | | | 6.48% | 4.86% | N/A | N/A | 6.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.85% | 5.22% | N/A | N/A | 7.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.83% | 6.57% | N/A | N/A | 8.67% | |