EPA:KER - Euronext Paris - Matif - FR0000121485 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 2.30B | 3.10B | 4.01B | 3.32B | 2.57B | |||
Cash Equivalents | 1.63B | 819.00M | 330.00M | 1.92B | 872.10M | |||
Marketable Securities | 64.00M | 136.00M | 167.00M | 22.20M | 158.00M | |||
Receivables | 1.92B | 1.92B | 1.56B | 1.80B | 1.42B | |||
Inventories | 4.35B | 4.55B | 4.46B | 3.37B | 2.85B | |||
Other Current Assets | 1.40B | 1.41B | 1.14B | 974.80M | 1.15B | |||
Total Current Assets | 11.66B | 11.93B | 11.66B | 11.41B | 9.02B | |||
Non-Current Assets | ||||||||
PPE Net | 11.41B | 10.32B | 8.32B | 7.27B | 6.63B | |||
Investments And Advances | 2.26B | 2.29B | 904.00M | 1.08B | 1.72B | |||
Goodwill | 7.09B | 7.11B | 4.05B | 2.89B | 2.45B | |||
Intangibles | 8.19B | 8.18B | 7.36B | 7.03B | 6.99B | |||
Other Non-Current Assets | 1.54B | 1.53B | 1.65B | 1.38B | 1.20B | |||
Total Non-Current Assets | 30.49B | 29.44B | 22.28B | 19.65B | 18.99B | |||
TOTAL ASSETS | 42.15B | 41.37B | 33.94B | 31.07B | 28.01B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.61B | 1.55B | 1.25B | 1.44B | 994.90M | |||
Current Portion Of LT Debt. | 2.14B | 1.74B | 1.85B | 1.68B | 1.32B | |||
Accrued Expenses | 13.00M | 12.00M | 12.00M | 12.30M | 12.20M | |||
Accounts Payable | 2.13B | 2.20B | 2.26B | 1.74B | 666.00M | |||
Other Current Liabilities | 2.56B | 3.13B | 3.12B | 3.85B | 3.74B | |||
Total Current Liabilities | 8.45B | 8.63B | 8.51B | 8.72B | 6.73B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 14.96B | 13.87B | 8.77B | 6.80B | 7.36B | |||
Deferred Taxes/Income | 1.79B | 1.78B | 1.57B | 1.45B | 1.49B | |||
Other Non-Current Liabilities | 1.20B | 1.08B | 313.00M | 353.10M | 389.60M | |||
Total Non-Current Liabilities | 18.80B | 17.52B | 11.44B | 9.00B | 9.45B | |||
TOTAL LIABILITIES | 27.25B | 26.16B | 19.94B | 17.72B | 16.18B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 14.98B | 15.25B | 14.51B | 13.14B | 11.30B | |||
Minority Interest | 849.00M | 798.00M | 785.00M | 389.40M | 214.10M | |||
Common Shares | 493.00M | 493.00M | 496.00M | 498.80M | 500.10M | |||
Treasury Stock | -447.00M | -450.00M | -1.03B | -379.50M | -53.90M | |||
Other Shareholders' Equity | -232.00M | -243.00M | -165.00M | -82.10M | -288.20M | |||
Shares Outstanding | 122.59M | 122.58M | 122.22M | 124.07M | 124.92M | |||
Tangible Book Value per Share | -3.05 | -0.64 | 21.17 | 27.59 | 19.07 | |||
Total Shareholders' Equity | 14.90B | 15.21B | 14.00B | 13.35B | 11.82B | |||
TOTAL LIABILITIES AND EQUITY | 42.15B | 41.37B | 33.94B | 31.07B | 28.01B | |||
Statistics | ||||||||
Debt/Equity | 1.11 | 1.01 | 0.72 | 0.62 | 0.71 | |||
Current Ratio | 1.38 | 1.38 | 1.37 | 1.31 | 1.34 | |||
Return On Assets (ROA) | 4.93% | 7.21% | 10.64% | 10.22% | 7.68% | |||
Return On Equity (ROE) | 13.93% | 19.61% | 25.81% | 23.79% | 18.19% | |||
Return On Invested Capital (ROIC) | 7.33% | 9.96% | 14.91% | 14.85% | 10.02% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.70% | 10.25% | 15.19% | 16.18% | 10.51% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.11% | 18.94% | 26.92% | 29.66% | 18.92% |
All data in EUR , ROIC based on taxRate of 0.28