NYSE:KAI - New York Stock Exchange, Inc. - US48282T1043 - Common Stock - Currency: USD
2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 95.95M | 106.45M | 76.40M | 91.20M | 65.70M | |||
Receivables | 160.87M | 142.29M | 145.20M | 125.80M | 99.10M | |||
Inventories | 146.09M | 152.68M | 163.70M | 134.40M | 106.80M | |||
Other Current Assets | 40.70M | 41.38M | 30.20M | 32.50M | 18.20M | |||
Total Current Assets | 442.33M | 440.18M | 415.40M | 383.90M | 289.80M | |||
Non-Current Assets | ||||||||
PPE Net | 206.81M | 165.63M | 141.50M | 133.00M | 110.10M | |||
Goodwill | 479.17M | 392.08M | 385.50M | 396.90M | 351.80M | |||
Intangibles | 279.49M | 159.29M | 175.60M | 199.30M | 161.00M | |||
Other Non-Current Assets | 22.54M | 18.48M | 31.90M | 19.10M | 14.90M | |||
Total Non-Current Assets | 988.02M | 735.48M | 734.50M | 748.30M | 637.80M | |||
TOTAL ASSETS | 1.43B | 1.18B | 1.15B | 1.13B | 927.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.38M | 3.21M | 3.80M | 5.40M | 1.50M | |||
Accrued Expenses | 61.03M | 47.24M | 40.10M | 41.80M | 35.60M | |||
Accounts Payable | 51.06M | 42.10M | 58.10M | 59.30M | 32.30M | |||
Other Current Liabilities | 76.10M | 121.85M | 111.50M | 115.10M | 65.40M | |||
Total Current Liabilities | 191.56M | 214.41M | 213.50M | 221.50M | 134.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 285.15M | 107.67M | 197.30M | 264.20M | 232.00M | |||
Deferred Taxes/Income | 41.85M | 36.40M | 38.70M | 34.90M | 21.70M | |||
Other Non-Current Liabilities | 53.65M | 40.95M | 44.80M | 46.00M | 42.30M | |||
Total Non-Current Liabilities | 391.65M | 187.55M | 282.50M | 346.80M | 297.50M | |||
TOTAL LIABILITIES | 583.22M | 401.96M | 496.00M | 568.30M | 432.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 859.69M | 763.13M | 660.60M | 551.80M | 479.40M | |||
Additional Paid In Capital | 130.18M | 124.94M | 119.90M | 115.90M | 110.80M | |||
Minority Interest | 11.00M | 2.54M | 1.70M | 1.70M | 1.50M | |||
Common Shares | 146.00K | 146.00K | 100.00K | 100.00K | 100.00K | |||
Treasury Stock | -70.52M | -71.45M | -72.30M | -73.60M | -75.50M | |||
Other Shareholders' Equity | -72.37M | -43.06M | -54.60M | -30.40M | -19.50M | |||
Shares Outstanding | 11.75M | 11.71M | 11.70M | 11.60M | 11.50M | |||
Tangible Book Value per Share | 7.53 | 18.99 | 7.92 | -2.78 | -1.51 | |||
Total Shareholders' Equity | 847.13M | 773.70M | 653.80M | 563.90M | 495.40M | |||
TOTAL LIABILITIES AND EQUITY | 1.43B | 1.18B | 1.15B | 1.13B | 927.60M | |||
Statistics | ||||||||
Debt/Equity | 0.34 | 0.14 | 0.30 | 0.47 | 0.47 | |||
Current Ratio | 2.31 | 2.05 | 1.95 | 1.73 | 2.15 | |||
Return On Assets (ROA) | 7.80% | 9.87% | 10.51% | 7.42% | 5.95% | |||
Return On Equity (ROE) | 13.17% | 15.00% | 18.49% | 14.90% | 11.14% | |||
Return On Invested Capital (ROIC) | 10.37% | 12.84% | 12.02% | 9.75% | 7.84% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.24% | 14.44% | 13.08% | 10.83% | 8.55% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 33.44% | 40.67% | 37.64% | 39.76% | 29.00% |
All data in USD , ROIC based on taxRate of 0.27