KYG5084H1039 - Common Stock
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 21.08M | 26.10M | 27.94M | 40.27M | 23.71M | |||
Receivables | 50.25M | 46.34M | 43.02M | 117.37M | 42.02M | |||
Other Current Assets | 9.63M | 10.15M | 6.24M | 3.63M | 2.57M | |||
Total Current Assets | 80.95M | 82.59M | 77.20M | 161.27M | 68.30M | |||
Non-Current Assets | ||||||||
PPE Net | 4.66M | 10.12M | 34.02M | 7.62M | 7.67M | |||
Intangibles | 1.55M | 1.99M | 757.96K | 920.91K | 873.41K | |||
Other Non-Current Assets | 6.19M | 5.75M | 13.45M | 1.04M | 1.00M | |||
Total Non-Current Assets | 12.40M | 17.86M | 48.22M | 9.58M | 9.54M | |||
TOTAL ASSETS | 93.35M | 100.45M | 125.42M | 170.84M | 77.85M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 24.27M | 28.60M | 14.80M | 19.87M | 9.10M | |||
Current Portion Of LT Debt. | 4.10M | 4.40M | 600.00K | 600.00K | 0.00 | |||
Accrued Expenses | 18.51M | 12.81M | 20.83M | 8.26M | 6.26M | |||
Accounts Payable | 59.11M | 46.47M | 25.57M | 102.88M | 41.36M | |||
Other Current Liabilities | 4.29M | 17.33M | 15.05M | 16.07M | 11.51M | |||
Total Current Liabilities | 110.27M | 109.61M | 76.85M | 147.68M | 68.23M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 18.34M | 3.66M | 4.40M | 3.85M | 0.00 | |||
Deferred Taxes/Income | 980.17K | 760.81K | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 9.21M | 12.15M | 13.28M | 2.54M | 3.48M | |||
Total Non-Current Liabilities | 19.47M | 8.89M | 15.25M | 6.27M | 3.40M | |||
TOTAL LIABILITIES | 129.73M | 118.51M | 92.10M | 153.95M | 71.63M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -94.89M | -76.95M | -4.37M | 3.67M | -6.64M | |||
Additional Paid In Capital | 60.00M | 60.42M | 72.69M | 13.19M | 12.83M | |||
Minority Interest | -9.05M | -7.68M | -2.43M | -117.24K | -77.34K | |||
Common Shares | 13.87K | 13.87K | 12.92K | 10.97K | 10.97K | |||
Other Shareholders' Equity | -1.51M | -1.54M | -35.00M | 18.60K | 8.44K | |||
Shares Outstanding | 21.35M | 21.35M | 20.00M | 21.50M | 21.50M | |||
Tangible Book Value per Share | -1.78 | -0.94 | 1.63 | 0.74 | 0.25 | |||
Total Shareholders' Equity | -36.38M | -18.06M | 33.33M | 16.89M | 6.21M | |||
TOTAL LIABILITIES AND EQUITY | 93.35M | 100.45M | 125.42M | 170.84M | 77.85M | |||
Statistics | ||||||||
Debt/Equity | -1.17 | -1.79 | 0.58 | 1.40 | N/A | |||
Current Ratio | 0.73 | 0.75 | 1.00 | 1.09 | 1.00 | |||
Return On Assets (ROA) | -96.96% | -72.25% | 3.10% | 6.03% | 3.93% | |||
Return On Equity (ROE) | N/A | N/A | 11.67% | 61.02% | 49.28% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 0.88% | 23.51% | 26.74% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 0.88% | 23.51% | 26.74% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 0.89% | 24.03% | 28.05% |
All data in CNY , ROIC based on taxRate of 0.21