ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.18M | 17.74M | 16.81M | 14.65M | 17.44M | |
Cash Equivalents | | | 320.54M | 456.88M | 671.23M | 367.66M | 315.43M | |
Marketable Securities | | | 169.06M | 245.57M | 262.32M | 192.25M | 182.20M | |
Receivables | | | 1.32B | 1.13B | 1.02B | 1.04B | 1.01B | |
Inventories | | | 994.00M | 763.85M | 537.45M | 592.70M | 615.17M | |
Other Current Assets | | | 91.92M | 74.70M | 43.08M | 58.79M | 91.10M | |
Total Current Assets | | | 2.91B | 2.69B | 2.55B | 2.27B | 2.23B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.73B | 1.58B | 1.53B | 1.64B | 1.40B | |
Investments And Advances | | | 99.46M | 90.97M | 82.18M | 62.93M | 38.71M | |
Goodwill | | | 82.83M | 83.53M | 28.79M | 39.47M | 40.32M | |
Intangibles | | | 133.04M | 118.18M | 91.43M | 133.72M | 140.66M | |
Other Non-Current Assets | | | 140.99M | 156.91M | 133.09M | 129.93M | 118.67M | |
Total Non-Current Assets | | | 3.25B | 3.08B | 2.86B | 2.96B | 2.51B | |
|
TOTAL ASSETS | | | 6.16B | 5.77B | 5.41B | 5.23B | 4.75B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.33M | 7.47M | 4.50M | 2.26M | 2.41M | |
Current Portion Of LT Debt. | | | 759.12M | 795.10M | 776.33M | 658.32M | 629.24M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 40.44M | |
Accounts Payable | | | 556.20M | 532.97M | 383.67M | 365.10M | 400.06M | |
Other Current Liabilities | | | 661.27M | 649.26M | 519.18M | 464.84M | 445.31M | |
Total Current Liabilities | | | 1.98B | 1.98B | 1.68B | 1.49B | 1.48B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.84B | 1.63B | 1.81B | 1.87B | 1.52B | |
Deferred Taxes/Income | | | 43.90M | 28.89M | 22.48M | 28.91M | 31.36M | |
Other Non-Current Liabilities | | | 248.96M | 326.05M | 349.27M | 356.22M | 355.38M | |
Total Non-Current Liabilities | | | 2.13B | 1.98B | 2.18B | 2.25B | 1.91B | |
|
TOTAL LIABILITIES | | | 4.11B | 3.97B | 3.87B | 3.74B | 3.38B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.00B | 1.80B | 1.57B | 1.47B | 1.34B | |
Minority Interest | | | 0.00 | 1.31M | 158.00K | 667.00K | N/A | |
Common Shares | | | 102.00M | 102.00M | 102.00M | 102.00M | 102.00M | |
Other Shareholders' Equity | | | -49.35M | -98.61M | -130.08M | -85.45M | -83.84M | |
Shares Outstanding | | | 102.00M | 102.00M | 102.00M | 102.00M | 102.00M | |
Tangible Book Value per Share | | | 18.00 | 15.68 | 13.98 | 12.89 | 11.58 | |
Total Shareholders' Equity | | | 2.05B | 1.80B | 1.55B | 1.49B | 1.36B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.16B | 5.77B | 5.41B | 5.23B | 4.75B | |
|
Statistics | |
---|
Debt/Equity | | | 0.90 | 0.91 | 1.17 | 1.26 | 1.12 | |
Current Ratio | | | 1.47 | 1.36 | 1.52 | 1.52 | 1.51 | |
Return On Assets (ROA) | | | 4.37% | 4.62% | 2.80% | 3.38% | 3.70% | |
Return On Equity (ROE) | | | 13.12% | 14.78% | 9.78% | 11.90% | 12.91% | |
Return On Invested Capital (ROIC) | | | 6.78% | 7.04% | 4.90% | 5.67% | 6.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.68% | 8.64% | 6.53% | 6.67% | 7.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.16% | 9.25% | 6.83% | 7.06% | 7.87% | |